Payment Analysis
346.00CAD/monthin Abbotsford, BC
- 346.00 CAD/month
- 159.69 CAD/bi-weekly
- 79.85 CAD/week
- 4,152.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 387.52 CAD/month
- 178.86 CAD/bi-weekly
- 89.43 CAD/week
- 4,650.24 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
22,040 CAD
- Total Vehicle Debt: 37,724 CAD
- Paid so Far: 20,684 CAD (54% Paid)
- Remaining Lease Payments: 2,076 CAD
- Residual Value: 14,964 CAD
- Required Payment: 5,000 CAD
Vehicle Debt & Value
Paid so far: 20,684 CAD Total Vehicle Value: 37,724 CAD
Vehicle Debt Breakdown
Downpayment: 2,000 CAD Remaining Term: 2,076 CAD
Term Paid so Far: 18,684 CAD Residual Value: 14,964 CAD
Cost to Own
Already Paid: 20,684 CAD (54%)
Required Payment: 5,000 CAD (13%)Buyout Price Today: 22,040 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 22,040 CAD
- 4.9%Interest Rate x 48 months
- 507 CAD/month + tax
- Total Payable: 24,315 CAD
- Total Interest: 2,275 CAD
- 8.9%Interest Rate x 48 months
- 547 CAD/month + tax
- Total Payable: 26,276 CAD
- Total Interest: 4,236 CAD
- 14.9%Interest Rate x 48 months
- 612 CAD/month + tax
- Total Payable: 29,389 CAD
- Total Interest: 7,349 CAD
At the end of the Lease Contract
Residual Value: 14,964 CAD (in 6 months)
- 4.9%Interest Rate x 48 months
- 344 CAD/month + tax
- Total Payable: 16,509 CAD
- Total Interest: 1,545 CAD
- 8.9%Interest Rate x 48 months
- 372 CAD/month + tax
- Total Payable: 17,840 CAD
- Total Interest: 2,876 CAD
- 14.9%Interest Rate x 48 months
- 416 CAD/month + tax
- Total Payable: 19,954 CAD
- Total Interest: 4,990 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
10.11
- + tax
- + fuel
- + insurance
- 2.97CAD/100km (TODAY without the Cash Incentive)
- 20.76CAD/100km (Original Contract back in Jun, 2021)
Time Analysis
Cost per day: (CAD)
38.77
- + tax
- + insurance
- + km driven & fuel
- 11.38CAD/day (Original Contract back in Jun, 2021)
Remaining Km
Can be driven up to:
2,692.31
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jun, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 2,500 cash
SAVE ~18,800 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 779 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 24 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 21,400 km/year (1,783 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
+ 4,000 cash
CAD/month x 33 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatique AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 769 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 33 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 16,820 km/year (1,402 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,027 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 29 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 16,831 km/year (1,403 per month)
- Excess Km Cost: 0.40 CAD/km
2024 Mazda
CX-50 GT Automatique AWD
Payment Details
- Current Payment: 596 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 27,560 CAD
- Months to End: 21 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 25,700 km total
- Available Now: 21,886 km/year (1,824 per month)
- Excess Km Cost: 0.08 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 600 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 17 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 27,915 km/year (2,326 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Toyota
Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 23 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 38,087 km/year (3,174 per month)
