Payment Analysis
618.11CAD/monthin Surrey, BC
- 618.11 CAD/month
- 285.28 CAD/bi-weekly
- 142.64 CAD/week
- 7,417.32 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 692.28 CAD/month
- 319.52 CAD/bi-weekly
- 159.76 CAD/week
- 8,307.40 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
36,208 CAD
- Total Vehicle Debt: 48,570 CAD
- Paid so Far: 12,362 CAD (25% Paid)
- Remaining Lease Payments: 9,890 CAD
- Residual Value: 26,318 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 12,362 CAD Total Vehicle Value: 48,570 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 9,890 CAD
Term Paid so Far: 12,362 CAD Residual Value: 26,318 CAD
Cost to Own
Already Paid: 12,362 CAD (25%)
Cash Incentive: 0 CAD Buyout Price Today: 36,208 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 36,208 CAD
- 4.9%Interest Rate x 48 months
- 832 CAD/month + tax
- Total Payable: 39,946 CAD
- Total Interest: 3,738 CAD
- 8.9%Interest Rate x 48 months
- 899 CAD/month + tax
- Total Payable: 43,167 CAD
- Total Interest: 6,959 CAD
- 14.9%Interest Rate x 48 months
- 1,006 CAD/month + tax
- Total Payable: 48,281 CAD
- Total Interest: 12,073 CAD
At the end of the Lease Contract
Residual Value: 26,318 CAD (in 16 months)
- 4.9%Interest Rate x 48 months
- 605 CAD/month + tax
- Total Payable: 29,035 CAD
- Total Interest: 2,717 CAD
- 8.9%Interest Rate x 48 months
- 654 CAD/month + tax
- Total Payable: 31,377 CAD
- Total Interest: 5,058 CAD
- 14.9%Interest Rate x 48 months
- 731 CAD/month + tax
- Total Payable: 35,094 CAD
- Total Interest: 8,776 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
20.60
- + tax
- + fuel
- + insurance
- 37.09CAD/100km (Original Contract back in Sep, 2022)
Time Analysis
Cost per day: (CAD)
20.32
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
692.31
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Sep, 2022)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
2023 Audi
Q5 Progressiv Automatique AWD S-Line Black Package, Top View Camera
Payment Details
- Current Payment: 903 CAD/month + tax
- Residual Value: 28,853 CAD
- Months to End: 38 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 18,316 km/year (1,526 per month)
- Excess Km Cost: 0.30 CAD/km
SAVE ~5,100 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 21 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 19,238 km/year (1,603 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 1,000 cash
SAVE ~3,900 CAD
2022 Honda
CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus
Payment Details
- Current Payment: 723 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 697 CAD/month + tax
- Residual Value: 18,148 CAD
- Months to End: 38 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 26,842 km/year (2,237 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
+ 7,000 cash
SAVE ~15,400 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatique AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,729 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 47 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 12,511 km/year (1,043 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 2,000 cash
SAVE ~7,700 CAD
2021 Jeep
4xe Rubicon Automatique AWD
Payment Details
- Current Payment: 937 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 794 CAD/month + tax
- Months to End: 14 months (Jul, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 31,714 km/year (2,643 per month)
Deal Special Perks
+ 2,000 cash
2021 Land Rover
Range Rover Sport HSE Diesel Automatique AWD
Payment Details
- Current Payment: 1,875 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 1,625 CAD/month + tax
- Residual Value: 56,011 CAD
- Months to End: 8 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 27,369 km total
- Available Now: 21,947 km/year (1,829 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.25 CAD/km
