Payment Analysis

477.00CAD/monthin Ottawa, ON
    Before Taxes:
  • 477.00 CAD/month
  • 220.15 CAD/bi-weekly
  • 110.08 CAD/week
  • 5,724.00 CAD/year
Incl. Ontario Taxes (13%):
  • 539.01 CAD/month
  • 248.77 CAD/bi-weekly
  • 124.39 CAD/week
  • 6,468.12 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 42,465 CAD
  • Total Vehicle Debt: 43,896 CAD
  • Paid so Far: 1,431 CAD (3% Paid)
  • Remaining Lease Payments: 21,465 CAD
  • Residual Value: 21,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 1,431 CAD Total Vehicle Value: 43,896 CAD
3% Paid
97%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 21,465 CAD
Term Paid so Far: 1,431 CAD Residual Value: 21,000 CAD
0%
3%
49%
48%
Cost to Own
Already Paid: 1,431 CAD (3%)
Cash Incentive: 0 CAD Buyout Price Today: 42,465 CAD
3% Paid
0%
97%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 42,465 CAD

  • 4.9%Interest Rate x 48 months
  • 976 CAD/month + tax
  • Total Payable: 46,849 CAD
  • Total Interest: 4,384 CAD
  • 8.9%Interest Rate x 48 months
  • 1,055 CAD/month + tax
  • Total Payable: 50,627 CAD
  • Total Interest: 8,162 CAD
  • 14.9%Interest Rate x 48 months
  • 1,180 CAD/month + tax
  • Total Payable: 56,625 CAD
  • Total Interest: 14,160 CAD

At the end of the Lease Contract

Residual Value: 21,000 CAD (in 45 months)

  • 4.9%Interest Rate x 48 months
  • 483 CAD/month + tax
  • Total Payable: 23,168 CAD
  • Total Interest: 2,168 CAD
  • 8.9%Interest Rate x 48 months
  • 522 CAD/month + tax
  • Total Payable: 25,036 CAD
  • Total Interest: 4,036 CAD
  • 14.9%Interest Rate x 48 months
  • 583 CAD/month + tax
  • Total Payable: 28,002 CAD
  • Total Interest: 7,002 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
56.49
  • + tax
  • + fuel
  • + insurance
(or 0.56CAD per km)
Time Analysis
Cost per day: (CAD)
15.68
  • + tax
  • + insurance
  • + km driven & fuel
(0.07CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
194.87
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Similar Listings in Ottawa

CAD/month x 27 months
2023 BMW X4 xDrive30i (ID: #56609)
1,240
Ottawa
2023 BMW

X4 xDrive30i Automatique AWD ZD6 Premium Enchanced Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,240 CAD/month + tax
  • Original Downpayment: 3,398 CAD
  • Residual Value: 34,028 CAD
  • Months to End: 27 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,200 km total
  • Available Now: 19,022 km/year (1,585 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 10 months
2024 Hyundai Venue (ID: #53579)
524
Ottawa, ON
2024 Hyundai

Venue CVT 2WD Ultimate

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 524 CAD/month + tax
  • Residual Value: 21,959 CAD
  • Months to End: 10 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 2,693 km total
  • Available Now: 35,168 km/year (2,931 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,000 cash
CAD/month x 7 months
2020 Mercedes-Benz GLB250 4MATIC (ID: #52548)
642
Ottawa
2020 Mercedes-Benz

GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint

  • Winter Tires Included
Payment Details
  • Current Payment: 642 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 499 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 25,789 CAD
  • Months to End: 7 months (Oct, 2024)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 68,500 km total
  • Available Now: -1,714 km/year (-143 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 30 months
2023 Mercedes-Benz EQB 350 4Matic (ID: #50118)
1,156
Ottawa
2023 Mercedes-Benz

EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,156 CAD/month + tax
  • Residual Value: 41,242 CAD
  • Months to End: 30 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 36,800 km/year (3,067 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 104 months
2025 KIA Kia sportage ex awd (ID: #61301)
480
Ottawa
2025 KIA

Kia sportage ex awd Automatique AWD

Payment Details
  • Current Payment: 480 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Residual Value: 27,092 CAD
  • Months to End: 104 months (Jan, 2034)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,500 km total
  • Available Now: 20,288 km/year (1,691 per month)
See all Details
CAD/month x 19 months
2025 Ford ST (ID: #60682)
530
kingston,ON
2025 Ford

ST Automatique AWD

Payment Details
  • Current Payment: 530 CAD/month + tax
  • Months to End: 19 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 51,000 km total
  • Available Now: 4,632 km/year (386 per month)
See all Details