Payment Analysis

583.00CAD/monthin Barrie, ON
    Before Taxes:
  • 583.00 CAD/month
  • 269.08 CAD/bi-weekly
  • 134.54 CAD/week
  • 6,996.00 CAD/year
Incl. Ontario Taxes (13%):
  • 658.79 CAD/month
  • 304.06 CAD/bi-weekly
  • 152.03 CAD/week
  • 7,905.48 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 66,259 CAD
  • Total Vehicle Debt: 51,684 CAD
  • Paid so Far: -14,575 CAD (-29% Paid)
  • Remaining Lease Payments: 42,559 CAD
  • Residual Value: 23,700 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -14,575 CAD Total Vehicle Value: 51,684 CAD
-29% Paid
129%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 42,559 CAD
Term Paid so Far: -14,575 CAD Residual Value: 23,700 CAD
0%
-29%
82%
47%
Cost to Own
Already Paid: -14,575 CAD (-29%)
Cash Incentive: 0 CAD Buyout Price Today: 66,259 CAD
-29% Paid
0%
129%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 66,259 CAD

  • 4.9%Interest Rate x 48 months
  • 1,523 CAD/month + tax
  • Total Payable: 73,099 CAD
  • Total Interest: 6,840 CAD
  • 8.9%Interest Rate x 48 months
  • 1,646 CAD/month + tax
  • Total Payable: 78,994 CAD
  • Total Interest: 12,735 CAD
  • 14.9%Interest Rate x 48 months
  • 1,841 CAD/month + tax
  • Total Payable: 88,353 CAD
  • Total Interest: 22,094 CAD

At the end of the Lease Contract

Residual Value: 23,700 CAD (in 73 months)

  • 4.9%Interest Rate x 48 months
  • 545 CAD/month + tax
  • Total Payable: 26,147 CAD
  • Total Interest: 2,447 CAD
  • 8.9%Interest Rate x 48 months
  • 589 CAD/month + tax
  • Total Payable: 28,255 CAD
  • Total Interest: 4,555 CAD
  • 14.9%Interest Rate x 48 months
  • 658 CAD/month + tax
  • Total Payable: 31,603 CAD
  • Total Interest: 7,903 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
183.44
  • + tax
  • + fuel
  • + insurance
(or 1.83CAD per km)
Time Analysis
Cost per day: (CAD)
19.17
  • + tax
  • + insurance
  • + km driven & fuel
(0.05CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
73.34
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 8 months
2022 BMW Alpina XB7 (ID: #54460)
3,083
Toronto, ON
2022 BMW

Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 3,083 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 2,708 CAD/month + tax
  • Original Downpayment: 3,416 CAD
  • Months to End: 8 months (Apr, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,300 km total
  • Available Now: 23,550 km/year (1,963 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 1,000 cash
CAD/month x 5 months
2024 Nissan Rogue SL (ID: #66961)
559
Toronto, ON
2024 Nissan

Rogue SL CVT AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 559 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 359 CAD/month + tax
  • Original Downpayment: 1,135 CAD
  • Residual Value: 32,960 CAD
  • Months to End: 5 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 21,100 km total
  • Available Now: 41,360 km/year (3,447 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 1,500 cash
CAD/month x 30 months
2023 Jeep Willy xe (ID: #64354)
612
Uxbridge
2023 Jeep

Willy xe Automatique AWD Custome Preferred package 22W

  • Warranty Complete Term
Payment Details
  • Current Payment: 612 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 562 CAD/month + tax
  • Original Downpayment: 4,500 CAD
  • Months to End: 30 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 19,000 km/year
  • Current Odometer: 37,800 km total
  • Available Now: 22,247 km/year (1,854 per month)
See all Details
+ 2,000 cash
CAD/month x 29 months
2024 Volkswagen Atlas Execline 2.0 (ID: #63233)
818
Toronto
2024 Volkswagen

Atlas Execline 2.0 Automatique AWD

Payment Details
  • Current Payment: 818 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 749 CAD/month + tax
  • Residual Value: 29,038 CAD
  • Months to End: 29 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 10,000 km/year
  • Current Odometer: 12,500 km total
  • Available Now: 6,897 km/year (575 per month)
See all Details
+ 1,500 cash
CAD/month x 12 months
2022 Mercedes-Benz GLC 43 AMG (ID: #55730)
1,031
Toronto, ON
2022 Mercedes-Benz

GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package

Payment Details
  • Current Payment: 1,031 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 906 CAD/month + tax
  • Original Downpayment: 12,983 CAD
  • Residual Value: 39,797 CAD
  • Months to End: 12 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 37,000 km total
  • Available Now: 36,333 km/year (3,028 per month)
  • Excess Km Cost: 0.30 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
CAD/month x 13 months
2023 Nissan Rogue SV (ID: #52304)
494
Niagara Falls, ON
2023 Nissan

Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM

  • Warranty Complete Term
Payment Details
  • Current Payment: 494 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 648 CAD/month + tax
  • Original Downpayment: 2,168 CAD
  • Residual Value: 28,748 CAD
  • Months to End: 13 months (Dec, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 4,615 km/year (385 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details