Payment Analysis

598.22CAD/monthin Mississauga, ON
    Before Taxes:
  • 598.22 CAD/month
  • 276.10 CAD/bi-weekly
  • 138.05 CAD/week
  • 7,178.64 CAD/year
Incl. Ontario Taxes (13%):
  • 675.99 CAD/month
  • 311.99 CAD/bi-weekly
  • 156.00 CAD/week
  • 8,111.86 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 38,107 CAD
  • Total Vehicle Debt: 51,241 CAD
  • Paid so Far: 12,184 CAD (23% Paid)
  • Remaining Lease Payments: 19,741 CAD
  • Residual Value: 19,315 CAD
  • Cash Incentive: 950 CAD
Vehicle Debt & Value
Paid so far: 12,184 CAD Total Vehicle Value: 51,241 CAD
23% Paid
77%
Vehicle Debt Breakdown
Downpayment: 3,211 CAD Remaining Term: 19,741 CAD
Term Paid so Far: 8,973 CAD Residual Value: 19,315 CAD
6%
17%
38%
39%
Cost to Own
Already Paid: 12,184 CAD (23%)
Cash Incentive: 950 CAD Buyout Price Today: 38,107 CAD
23% Paid
1%
76%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 38,107 CAD

  • 4.9%Interest Rate x 48 months
  • 876 CAD/month + tax
  • Total Payable: 42,041 CAD
  • Total Interest: 3,934 CAD
  • 8.9%Interest Rate x 48 months
  • 946 CAD/month + tax
  • Total Payable: 45,431 CAD
  • Total Interest: 7,324 CAD
  • 14.9%Interest Rate x 48 months
  • 1,059 CAD/month + tax
  • Total Payable: 50,813 CAD
  • Total Interest: 12,706 CAD

At the end of the Lease Contract

Residual Value: 19,315 CAD (in 33 months)

  • 4.9%Interest Rate x 48 months
  • 444 CAD/month + tax
  • Total Payable: 21,309 CAD
  • Total Interest: 1,994 CAD
  • 8.9%Interest Rate x 48 months
  • 480 CAD/month + tax
  • Total Payable: 23,028 CAD
  • Total Interest: 3,712 CAD
  • 14.9%Interest Rate x 48 months
  • 537 CAD/month + tax
  • Total Payable: 25,756 CAD
  • Total Interest: 6,441 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
31.64
  • + tax
  • + fuel
  • + insurance
(inlcuding the 950CAD incentive)
  • 33.23CAD/100km (TODAY without the Cash Incentive)
  • 44.87CAD/100km (Original Contract back in Feb, 2023)
Time Analysis
Cost per day: (CAD)
18.72
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 950CAD incentive)
  • 19.67CAD/day (Original Contract back in Feb, 2023)
Remaining Km
Can be driven up to:
415.38
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD
  • 307.69km/week (Contract Original back in Feb, 2023)

Seller Contact Info

  • Name: Daniel
  • Location: Mississauga, ON
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Lease Transfer Fee: $950

Reason: Upgrading to SUV

Similar Listings in Toronto

+ 4,500 cash
SAVE ~7,200 CAD
CAD/month x 35 months
2023 Volkswagen GTI (ID: #52530)
652
Toronto, ON
2023 Volkswagen

GTI Automatique 2WD Autobahn

  • Warranty Complete Term
Payment Details
  • Current Payment: 652 CAD/month + tax
  • Cash Incentive: 4,500 CAD
  • Payment After Incentive: 523 CAD/month + tax
  • Residual Value: 21,631 CAD
  • Months to End: 35 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 8,800 km total
  • Available Now: 13,440 km/year (1,120 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
CAD/month x 36 months
2022 Lexus IS300 Luxury (ID: #50423)
606
Windsor, ON
2022 Lexus

IS300 Luxury Automatique AWD

Payment Details
  • Current Payment: 606 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 745 CAD/month + tax
  • Residual Value: 20,517 CAD
  • Months to End: 36 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,951 km total
  • Available Now: 25,127 km/year (2,094 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 8 months
2021 Mazda Mazda3 GT Auto FWD (ID: #45347)
352
Toronto, ON
2021 Mazda

Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 352 CAD/month + tax
  • Months to End: 8 months (Jan, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 42,000 km/year (3,500 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 2,000 cash
CAD/month x 30 months
2023 Tesla Model 3 Standard (ID: #53008)
873
Toronto
2023 Tesla

Model 3 Standard Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 873 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 806 CAD/month + tax
  • Months to End: 30 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 45,000 km total
  • Available Now: 13,333 km/year (1,111 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 7 months
2022 Honda Civic Seden EX (ID: #52873)
371
Toronto, ON
2022 Honda

Civic Seden EX CVT AWD

Payment Details
  • Current Payment: 371 CAD/month + tax
  • Residual Value: 13,650 CAD
  • Months to End: 7 months (Dec, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 29,000 km total
  • Available Now: 87,429 km/year (7,286 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.01 CAD/km
See all Details
CAD/month x 46 months
2023 Nissan Kicks SR (ID: #52586)
355
Toronto
2023 Nissan

Kicks SR Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 355 CAD/month + tax
  • Months to End: 46 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 7,000 km total
  • Available Now: 19,043 km/year (1,587 per month)
See all Details