Payment Analysis
923.34CAD/monthin Surrey, BC
- 923.34 CAD/month
- 426.16 CAD/bi-weekly
- 213.08 CAD/week
- 11,080.08 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,034.14 CAD/month
- 477.30 CAD/bi-weekly
- 238.65 CAD/week
- 12,409.69 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
35,917 CAD
- Total Vehicle Debt: 74,697 CAD
- Paid so Far: 38,780 CAD (51% Paid)
- Remaining Lease Payments: 4,617 CAD
- Residual Value: 31,300 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 38,780 CAD Total Vehicle Value: 74,697 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 4,617 CAD
Term Paid so Far: 38,780 CAD Residual Value: 31,300 CAD
Cost to Own
Already Paid: 38,780 CAD (51%)
Cash Incentive: 0 CAD Buyout Price Today: 35,917 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 35,917 CAD
- 4.9%Interest Rate x 48 months
- 826 CAD/month + tax
- Total Payable: 39,625 CAD
- Total Interest: 3,708 CAD
- 8.9%Interest Rate x 48 months
- 892 CAD/month + tax
- Total Payable: 42,820 CAD
- Total Interest: 6,903 CAD
- 14.9%Interest Rate x 48 months
- 998 CAD/month + tax
- Total Payable: 47,893 CAD
- Total Interest: 11,976 CAD
At the end of the Lease Contract
Residual Value: 31,300 CAD (in 5 months)
- 4.9%Interest Rate x 48 months
- 719 CAD/month + tax
- Total Payable: 34,531 CAD
- Total Interest: 3,231 CAD
- 8.9%Interest Rate x 48 months
- 777 CAD/month + tax
- Total Payable: 37,316 CAD
- Total Interest: 6,016 CAD
- 14.9%Interest Rate x 48 months
- 870 CAD/month + tax
- Total Payable: 41,737 CAD
- Total Interest: 10,437 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
7.78
- + tax
- + fuel
- + insurance
- 55.40CAD/100km (Original Contract back in May, 2022)
Time Analysis
Cost per day: (CAD)
30.36
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
2,738.46
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in May, 2022)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 2,500 cash
SAVE ~20,100 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 787 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 26 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 19,754 km/year (1,646 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
CAD/month x 34 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatique AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 34 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 16,325 km/year (1,360 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,033 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 30 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 16,270 km/year (1,356 per month)
- Excess Km Cost: 0.40 CAD/km
2024 Mazda
CX-50 GT Automatique AWD
Payment Details
- Current Payment: 596 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 27,560 CAD
- Months to End: 22 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 25,700 km total
- Available Now: 20,891 km/year (1,741 per month)
- Excess Km Cost: 0.08 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 607 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 18 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 26,364 km/year (2,197 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Toyota
Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 24 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 36,500 km/year (3,042 per month)
