Payment Analysis
1,937.66CAD/monthin Vancouver, BC
- 1,937.66 CAD/month
- 894.30 CAD/bi-weekly
- 447.15 CAD/week
- 23,251.92 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 2,170.18 CAD/month
- 1,001.62 CAD/bi-weekly
- 500.81 CAD/week
- 26,042.15 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
86,040 CAD
- Total Vehicle Debt: 174,671 CAD
- Paid so Far: 88,631 CAD (50% Paid)
- Remaining Lease Payments: 19,377 CAD
- Residual Value: 66,664 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 88,631 CAD Total Vehicle Value: 174,671 CAD
Vehicle Debt Breakdown
Downpayment: 15,000 CAD Remaining Term: 19,377 CAD
Term Paid so Far: 73,631 CAD Residual Value: 66,664 CAD
Cost to Own
Already Paid: 88,631 CAD (50%)
Cash Incentive: 0 CAD Buyout Price Today: 86,040 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 86,040 CAD
- 4.9%Interest Rate x 48 months
- 1,978 CAD/month + tax
- Total Payable: 94,923 CAD
- Total Interest: 8,882 CAD
- 8.9%Interest Rate x 48 months
- 2,137 CAD/month + tax
- Total Payable: 102,578 CAD
- Total Interest: 16,537 CAD
- 14.9%Interest Rate x 48 months
- 2,390 CAD/month + tax
- Total Payable: 114,730 CAD
- Total Interest: 28,690 CAD
At the end of the Lease Contract
Residual Value: 66,664 CAD (in 10 months)
- 4.9%Interest Rate x 48 months
- 1,532 CAD/month + tax
- Total Payable: 73,546 CAD
- Total Interest: 6,882 CAD
- 8.9%Interest Rate x 48 months
- 1,656 CAD/month + tax
- Total Payable: 79,477 CAD
- Total Interest: 12,813 CAD
- 14.9%Interest Rate x 48 months
- 1,852 CAD/month + tax
- Total Payable: 88,892 CAD
- Total Interest: 22,229 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
35.68
- + tax
- + fuel
- + insurance
- 145.32CAD/100km (Original Contract back in Mar, 2022)
Time Analysis
Cost per day: (CAD)
63.70
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,253.35
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Mar, 2022)
Seller Contact Info
- Name: CHAIM PORCEL
- Location: Vancouver, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
ORIGINAL RIMS AND TIRES NEVER USED, THE SET OF 22" RIMS AND TIRES IN THE PICTURE IT CAN BE ADDED TO THE DEAL FOR $5000
Similar Listings in Vancouver
+ 1,000 cash
SAVE ~3,500 CAD
2023 Hyundai
Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 599 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 569 CAD/month + tax
- Residual Value: 13,450 CAD
- Months to End: 33 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,160 km total
- Available Now: 23,578 km/year (1,965 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2021 Volvo
V60 Cross Country T5 AWD Automatique AWD
Payment Details
- Current Payment: 544 CAD/month + tax
- Residual Value: 30,068 CAD
- Months to End: 5 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 60,204 km total
- Available Now: 9,110 km/year (759 per month)
- Please note that this contract ends in less than a year.
2023 BMW
BMW M850i xDrive Gran Coupé Automatique AWD
Payment Details
- Current Payment: 1,419 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 44,608 CAD
- Months to End: 36 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,560 km total
- Available Now: 14,147 km/year (1,179 per month)
- Excess Km Cost: 0.30 CAD/km
+ 2,000 cash
2023 Audi
A4 Automatique AWD Komfort
Payment Details
- Current Payment: 922 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: -1,078 CAD/month + tax
- Residual Value: 41,804 CAD
- Months to End: 1 months (Mar, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,543 km total
- Available Now: -138,516 km/year (-11,543 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
+ 1,000 cash
2024 Nissan
Sentra SV Automatique 2WD Moonroof
Payment Details
- Current Payment: 390 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 323 CAD/month + tax
- Residual Value: 22,000 CAD
- Months to End: 15 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,350 km total
- Available Now: 23,720 km/year (1,977 per month)
- Excess Km Cost: 0.80 CAD/km
2024 Honda
Civic Sport CVT 2WD
Payment Details
- Current Payment: 0 CAD/month + tax
- Residual Value: 22,600 CAD
- Months to End: 15 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 25,600 km/year (2,133 per month)
