Payment Analysis
1,937.66CAD/monthin Vancouver, BC
- 1,937.66 CAD/month
- 894.30 CAD/bi-weekly
- 447.15 CAD/week
- 23,251.92 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 2,170.18 CAD/month
- 1,001.62 CAD/bi-weekly
- 500.81 CAD/week
- 26,042.15 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
109,292 CAD
- Total Vehicle Debt: 174,671 CAD
- Paid so Far: 65,379 CAD (37% Paid)
- Remaining Lease Payments: 42,629 CAD
- Residual Value: 66,664 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 65,379 CAD Total Vehicle Value: 174,671 CAD
Vehicle Debt Breakdown
Downpayment: 15,000 CAD Remaining Term: 42,629 CAD
Term Paid so Far: 50,379 CAD Residual Value: 66,664 CAD
Cost to Own
Already Paid: 65,379 CAD (37%)
Cash Incentive: 0 CAD Buyout Price Today: 109,292 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 109,292 CAD
- 4.9%Interest Rate x 48 months
- 2,512 CAD/month + tax
- Total Payable: 120,575 CAD
- Total Interest: 11,283 CAD
- 8.9%Interest Rate x 48 months
- 2,715 CAD/month + tax
- Total Payable: 130,299 CAD
- Total Interest: 21,006 CAD
- 14.9%Interest Rate x 48 months
- 3,036 CAD/month + tax
- Total Payable: 145,735 CAD
- Total Interest: 36,443 CAD
At the end of the Lease Contract
Residual Value: 66,664 CAD (in 22 months)
- 4.9%Interest Rate x 48 months
- 1,532 CAD/month + tax
- Total Payable: 73,546 CAD
- Total Interest: 6,882 CAD
- 8.9%Interest Rate x 48 months
- 1,656 CAD/month + tax
- Total Payable: 79,477 CAD
- Total Interest: 12,813 CAD
- 14.9%Interest Rate x 48 months
- 1,852 CAD/month + tax
- Total Payable: 88,892 CAD
- Total Interest: 22,229 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
78.49
- + tax
- + fuel
- + insurance
- 145.32CAD/100km (Original Contract back in Mar, 2022)
Time Analysis
Cost per day: (CAD)
63.70
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
569.71
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Mar, 2022)
Seller Contact Info
- Name: CHAIM PORCEL
- Location: Vancouver, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
ORIGINAL RIMS AND TIRES NEVER USED, THE SET OF 22" RIMS AND TIRES IN THE PICTURE IT CAN BE ADDED TO THE DEAL FOR $5000
Similar Listings in Vancouver
+ 1,000 cash
SAVE ~4,400 CAD
2023 Hyundai
Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 599 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 577 CAD/month + tax
- Residual Value: 13,450 CAD
- Months to End: 45 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,160 km total
- Available Now: 17,291 km/year (1,441 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2021 BMW
330i drive sedan (5R79) Automatique 2WD
Payment Details
- Current Payment: 886 CAD/month + tax
- Residual Value: 25,198 CAD
- Months to End: 18 months (Nov, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,000 km total
- Available Now: 26,222 km/year (2,185 per month)
- Excess Km Cost: 0.10 CAD/km
2022 Mazda
Mazda 3 Sedan Automatique AWD
Payment Details
- Current Payment: 351 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 21 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 10,000 km/year
- Current Odometer: 11,700 km total
- Available Now: 16,171 km/year (1,348 per month)
2022 Tesla
Model 3 Automatique AWD Long Range Battery
Payment Details
- Current Payment: 783 CAD/month + tax
- Original Downpayment: 10,043 CAD
- Months to End: 21 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 18,286 km/year (1,524 per month)
- Excess Km Cost: 0.15 CAD/km
2022 KIA
Stinget JT Automatique AWD
Payment Details
- Current Payment: 840 CAD/month + tax
- Months to End: 23 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 35,826 km/year (2,986 per month)
+ 1,000 cash
2021 Volvo
S90 T8 Recharge Automatique AWD
Payment Details
- Current Payment: 612 CAD/month + tax
- Required Payment: 1,000 CAD
- Payment Including Incentive: 1,612 CAD/month + tax
- Original Downpayment: 20,000 CAD
- Residual Value: 57,411 CAD
- Months to End: 1 months (Jun, 2024)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 48,000 km/year (4,000 per month)
- Please note that this contract ends in less than a year.