Payment Analysis

695.00CAD/monthin Burnaby, BC
    Before Taxes:
  • 695.00 CAD/month
  • 320.77 CAD/bi-weekly
  • 160.38 CAD/week
  • 8,340.00 CAD/year
Incl. B.C. Taxes (12%):
  • 778.40 CAD/month
  • 359.26 CAD/bi-weekly
  • 179.63 CAD/week
  • 9,340.80 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 34,206 CAD
  • Total Vehicle Debt: 67,701 CAD
  • Paid so Far: 31,495 CAD (46% Paid)
  • Remaining Lease Payments: 13,205 CAD
  • Residual Value: 23,001 CAD
  • Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 31,495 CAD Total Vehicle Value: 67,701 CAD
46% Paid
54%
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 13,205 CAD
Term Paid so Far: 28,495 CAD Residual Value: 23,001 CAD
4%
42%
19%
35%
Cost to Own
Already Paid: 31,495 CAD (46%)
Cash Incentive: 2,000 CAD Buyout Price Today: 34,206 CAD
46% Paid
2%
52%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 34,206 CAD

  • 4.9%Interest Rate x 48 months
  • 786 CAD/month + tax
  • Total Payable: 37,737 CAD
  • Total Interest: 3,531 CAD
  • 8.9%Interest Rate x 48 months
  • 850 CAD/month + tax
  • Total Payable: 40,781 CAD
  • Total Interest: 6,575 CAD
  • 14.9%Interest Rate x 48 months
  • 950 CAD/month + tax
  • Total Payable: 45,612 CAD
  • Total Interest: 11,406 CAD

At the end of the Lease Contract

Residual Value: 23,001 CAD (in 19 months)

  • 4.9%Interest Rate x 48 months
  • 529 CAD/month + tax
  • Total Payable: 25,375 CAD
  • Total Interest: 2,374 CAD
  • 8.9%Interest Rate x 48 months
  • 571 CAD/month + tax
  • Total Payable: 27,422 CAD
  • Total Interest: 4,421 CAD
  • 14.9%Interest Rate x 48 months
  • 639 CAD/month + tax
  • Total Payable: 30,671 CAD
  • Total Interest: 7,670 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
33.95
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,000CAD incentive)
  • 40.02CAD/100km (TODAY without the Cash Incentive)
  • 41.70CAD/100km (Original Contract back in Dec, 2020)
Time Analysis
Cost per day: (CAD)
19.39
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,000CAD incentive)
  • 22.85CAD/day (Original Contract back in Dec, 2020)
Remaining Km
Can be driven up to:
400.81
  • km/week
  • without any
  • additional costs
Excess km cost: 0.25CAD
  • 384.62km/week (Contract Original back in Dec, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

+ 500 cash
CAD/month x 30 months
2023 Polestar Polestar 2 (ID: #50396)
1,306
Vancouver
2023 Polestar

Polestar 2 Automatique AWD Plus

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,306 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,289 CAD/month + tax
  • Months to End: 30 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,750 km total
  • Available Now: 10,900 km/year (908 per month)
See all Details
+ 1,000 cash
CAD/month x 39 months
2022 Honda EX (ID: #52766)
457
Vancouver, BC
2022 Honda

EX Automatique 2WD

Payment Details
  • Current Payment: 457 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 431 CAD/month + tax
  • Months to End: 39 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 28,000 km total
  • Available Now: 21,641 km/year (1,803 per month)
See all Details
CAD/month x 24 months
2021 Acura TLX (ID: #52377)
700
Vancouver
2021 Acura

TLX Automatique AWD A SPEC

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 700 CAD/month + tax
  • Months to End: 24 months (May, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 32,000 km total
  • Available Now: 34,000 km/year (2,833 per month)
See all Details
CAD/month x 30 months
2022 Mazda Mazda 3 (ID: #52355)
425
Comox
2022 Mazda

Mazda 3 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 425 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 12,808 CAD
  • Months to End: 30 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,800 km total
  • Available Now: 22,080 km/year (1,840 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 78 months
2020 Toyota TRD PRO (ID: #51516)
1,100
Mission, BC
2020 Toyota

TRD PRO Manuelle AWD Pro

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,100 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Months to End: 78 months (Nov, 2030)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 17,000 km total
  • Available Now: 18,923 km/year (1,577 per month)
See all Details
+ 8,000 cash
CAD/month x 42 months
2023 Honda Civic Hatchback Sport (ID: #50667)
547
Vancouver, BC
2023 Honda

Civic Hatchback Sport Automatique 2WD

Payment Details
  • Current Payment: 547 CAD/month + tax
  • Required Payment: 8,000 CAD
  • Payment Including Incentive: 738 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 12,597 CAD
  • Months to End: 42 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 11,500 km total
  • Available Now: 25,286 km/year (2,107 per month)
See all Details