Payment Analysis
695.00CAD/monthin Burnaby, BC
- 695.00 CAD/month
- 320.77 CAD/bi-weekly
- 160.38 CAD/week
- 8,340.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 778.40 CAD/month
- 359.26 CAD/bi-weekly
- 179.63 CAD/week
- 9,340.80 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
21,696 CAD
- Total Vehicle Debt: 67,701 CAD
- Paid so Far: 44,005 CAD (64% Paid)
- Remaining Lease Payments: 695 CAD
- Residual Value: 23,001 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 44,005 CAD Total Vehicle Value: 67,701 CAD
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 695 CAD
Term Paid so Far: 41,005 CAD Residual Value: 23,001 CAD
Cost to Own
Already Paid: 44,005 CAD (64%)
Cash Incentive: 2,000 CAD Buyout Price Today: 21,696 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 21,696 CAD
- 4.9%Interest Rate x 48 months
- 499 CAD/month + tax
- Total Payable: 23,936 CAD
- Total Interest: 2,240 CAD
- 8.9%Interest Rate x 48 months
- 539 CAD/month + tax
- Total Payable: 25,866 CAD
- Total Interest: 4,170 CAD
- 14.9%Interest Rate x 48 months
- 603 CAD/month + tax
- Total Payable: 28,930 CAD
- Total Interest: 7,234 CAD
At the end of the Lease Contract
Residual Value: 23,001 CAD (in 1 months)
- 4.9%Interest Rate x 48 months
- 529 CAD/month + tax
- Total Payable: 25,375 CAD
- Total Interest: 2,374 CAD
- 8.9%Interest Rate x 48 months
- 571 CAD/month + tax
- Total Payable: 27,422 CAD
- Total Interest: 4,421 CAD
- 14.9%Interest Rate x 48 months
- 639 CAD/month + tax
- Total Payable: 30,671 CAD
- Total Interest: 7,670 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
-3.95
- + tax
- + fuel
- + insurance
- 2.11CAD/100km (TODAY without the Cash Incentive)
- 41.70CAD/100km (Original Contract back in Dec, 2020)
Time Analysis
Cost per day: (CAD)
-42.90
- + tax
- + insurance
- + km driven & fuel
- 22.85CAD/day (Original Contract back in Dec, 2020)
Remaining Km
Can be driven up to:
7,615.38
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Dec, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 5,000 cash
2023 BMW
eDrive 40 Manuelle AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,062 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 15 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 30,862 km/year (2,572 per month)
- Excess Km Cost: 0.15 CAD/km
2022 BMW
i4 edrive40 Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 7 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 44,571 km/year (3,714 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2025 KIA
k4 Automatique 2WD
Payment Details
- Current Payment: 530 CAD/month + tax
- Months to End: 53 months (Apr, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 22,189 km/year (1,849 per month)
+ 3,050 cash
2023 Mazda
CX-5 Automatique AWD GT Sport Design
Payment Details
- Current Payment: 594 CAD/month + tax
- Cash Incentive: 3,050 CAD
- Payment After Incentive: 404 CAD/month + tax
- Residual Value: 23,730 CAD
- Months to End: 16 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 37,250 km/year (3,104 per month)
- Excess Km Cost: 0.08 CAD/km
+ 500 cash
2023 Polestar
Polestar 2 Automatique AWD Plus
Payment Details
- Current Payment: 1,306 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,264 CAD/month + tax
- Months to End: 12 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,750 km total
- Available Now: 27,250 km/year (2,271 per month)
+ 2,500 cash
2023 Audi
A4 Technik Automatique AWD Black Competition Package
Payment Details
- Current Payment: 855 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 994 CAD/month + tax
- Residual Value: 26,906 CAD
- Months to End: 18 months (May, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 4,350 km total
- Available Now: 29,100 km/year (2,425 per month)
- Excess Km Cost: 0.25 CAD/km
