Payment Analysis

280.29CAD/monthin Montreal, QC
    Before Taxes:
  • 280.29 CAD/month
  • 129.36 CAD/bi-weekly
  • 64.68 CAD/week
  • 3,363.48 CAD/year
Incl. Québec Taxes (14.98%):
  • 322.28 CAD/month
  • 148.74 CAD/bi-weekly
  • 74.37 CAD/week
  • 3,867.33 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,998 ~ 5,298 CAD

compared to leasing a BRAND NEW:

  • 2020 Toyota COROLLA LE CVT
  • for 36 months
  • in Quebec
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 389
This Contract (CAD/month) 280
Monthly Difference 109 CAD/month
Remaining Term x 22 months
Total Monthly Difference = 2,398 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 3,998 ~ 5,298

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 14,391 CAD
  • Total Vehicle Debt: 25,042 CAD
  • Paid so Far: 10,651 CAD (42% Paid)
  • Remaining Lease Payments: 6,166 CAD
  • Residual Value: 8,225 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 10,651 CAD Total Vehicle Value: 25,042 CAD
42% Paid
58%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 6,166 CAD
Term Paid so Far: 10,651 CAD Residual Value: 8,225 CAD
0%
42%
24%
34%
Cost to Own
Already Paid: 10,651 CAD (42%)
Cash Incentive: 0 CAD Buyout Price Today: 14,391 CAD
42% Paid
0%
58%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 14,391 CAD

  • 4.9%Interest Rate x 48 months
  • 331 CAD/month + tax
  • Total Payable: 15,877 CAD
  • Total Interest: 1,486 CAD
  • 8.9%Interest Rate x 48 months
  • 357 CAD/month + tax
  • Total Payable: 17,157 CAD
  • Total Interest: 2,766 CAD
  • 14.9%Interest Rate x 48 months
  • 400 CAD/month + tax
  • Total Payable: 19,190 CAD
  • Total Interest: 4,799 CAD

At the end of the Lease Contract

Residual Value: 8,225 CAD (in 22 months)

  • 4.9%Interest Rate x 48 months
  • 189 CAD/month + tax
  • Total Payable: 9,074 CAD
  • Total Interest: 849 CAD
  • 8.9%Interest Rate x 48 months
  • 204 CAD/month + tax
  • Total Payable: 9,806 CAD
  • Total Interest: 1,581 CAD
  • 14.9%Interest Rate x 48 months
  • 228 CAD/month + tax
  • Total Payable: 10,968 CAD
  • Total Interest: 2,743 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
7.29
  • + tax
  • + fuel
  • + insurance
(or 0.07CAD per km)
  • 16.82CAD/100km (Original Contract back in Jun, 2018)
Time Analysis
Cost per day: (CAD)
9.22
  • + tax
  • + insurance
  • + km driven & fuel
(0.15CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
887.41
  • km/week
  • without any
  • additional costs
Excess km cost: 0.07CAD
  • 384.62km/week (Contract Original back in Jun, 2018)

Similar Listings in Montreal

CAD/month x 42 months
2023 KIA Rio LX Plus (ID: #60777)
170
Montréal
2023 KIA

Rio LX Plus Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 170 CAD/month + tax
  • Months to End: 42 months (Nov, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 17,000 km total
  • Available Now: 23,714 km/year (1,976 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 500 cash
CAD/month x 65 months
2025 KIA K4 (ID: #59621)
450
Montreal
2025 KIA

K4 Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 450 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 442 CAD/month + tax
  • Months to End: 65 months (Oct, 2030)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 7,300 km total
  • Available Now: 16,375 km/year (1,365 per month)
See all Details
CAD/month x 40 months
2023 Hyundai Elantra Luxury (ID: #58912)
455
Laval
2023 Hyundai

Elantra Luxury Automatique 2WD Démareur à distance avec pneu hiver et été, sige cuivre

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 455 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 14,162 CAD
  • Months to End: 40 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,000 km total
  • Available Now: 18,000 km/year (1,500 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 48 months
2024 Honda Civic EX (ID: #57015)
518
Montreal
2024 Honda

Civic EX Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 518 CAD/month + tax
  • Months to End: 48 months (May, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 20,500 km/year (1,708 per month)
See all Details
CAD/month x 21 months
2023 Audi A4 Konfort (ID: #55698)
750
Montreal, Qc
2023 Audi

A4 Konfort Automatique AWD Vorsprung edition + Night optics package

  • Warranty Complete Term
Payment Details
  • Current Payment: 750 CAD/month + tax
  • Months to End: 21 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 12,000 km total
  • Available Now: 29,714 km/year (2,476 per month)
See all Details
CAD/month x 0 months
2022 Mazda CX-3 GS (ID: #55677)
504
Montreal, QC
2022 Mazda

CX-3 GS Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 504 CAD/month + tax
  • Months to End: 1 months (May, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 36,000 km total
  • Available Now: 288,000 km/year (24,000 per month)
  • Please note that this contract ends in less than a year.
See all Details