Payment Analysis
655.14CAD/monthin Toronto, ON
- 655.14 CAD/month
- 302.37 CAD/bi-weekly
- 151.19 CAD/week
- 7,861.68 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 740.31 CAD/month
- 341.68 CAD/bi-weekly
- 170.84 CAD/week
- 8,883.70 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,736 CAD
compared to leasing a BRAND NEW:
- 2023 JEEP® WRANGLER 4-DOOR SPORT ALTITUDE
- for 24 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 711 |
|---|---|
| This Contract (CAD/month) | 655 |
| Monthly Difference | 56 CAD/month |
| Remaining Term | x 31 months |
| Total Monthly Difference | = 1,736 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| Total Savings (CAD) | = 2,736 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
63,109 CAD
- Total Vehicle Debt: 77,592 CAD
- Paid so Far: 13,482 CAD (17% Paid)
- Remaining Lease Payments: 20,309 CAD
- Residual Value: 43,800 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 13,482 CAD Total Vehicle Value: 77,592 CAD
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 20,309 CAD
Term Paid so Far: 10,482 CAD Residual Value: 43,800 CAD
Cost to Own
Already Paid: 13,482 CAD (17%)
Cash Incentive: 1,000 CAD Buyout Price Today: 63,109 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 63,109 CAD
- 4.9%Interest Rate x 48 months
- 1,451 CAD/month + tax
- Total Payable: 69,624 CAD
- Total Interest: 6,515 CAD
- 8.9%Interest Rate x 48 months
- 1,567 CAD/month + tax
- Total Payable: 75,239 CAD
- Total Interest: 12,130 CAD
- 14.9%Interest Rate x 48 months
- 1,753 CAD/month + tax
- Total Payable: 84,153 CAD
- Total Interest: 21,043 CAD
At the end of the Lease Contract
Residual Value: 43,800 CAD (in 31 months)
- 4.9%Interest Rate x 48 months
- 1,007 CAD/month + tax
- Total Payable: 48,322 CAD
- Total Interest: 4,522 CAD
- 8.9%Interest Rate x 48 months
- 1,088 CAD/month + tax
- Total Payable: 52,219 CAD
- Total Interest: 8,419 CAD
- 14.9%Interest Rate x 48 months
- 1,217 CAD/month + tax
- Total Payable: 58,405 CAD
- Total Interest: 14,605 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
29.80
- + tax
- + fuel
- + insurance
- 31.34CAD/100km (TODAY without the Cash Incentive)
- 32.76CAD/100km (Original Contract back in Feb, 2022)
Time Analysis
Cost per day: (CAD)
20.48
- + tax
- + insurance
- + km driven & fuel
- 21.54CAD/day (Original Contract back in Feb, 2022)
Remaining Km
Can be driven up to:
482.38
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Feb, 2022)
Seller Contact Info
- Name: Greg Robertson
- Location: Toronto, ON
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Great Jeep and full service package included
Similar Listings in Toronto
+ 30,000 cash
SAVE ~4,500 CAD
2022 Acura
MDX SH-AWD Platinum Elite Automatique AWD Acura 20” Wheel Glint Black Rims
Payment Details
- Current Payment: 478 CAD/month + tax
- Required Payment: 30,000 CAD
- Payment Including Incentive: 1,335 CAD/month + tax
- Original Downpayment: 32,000 CAD
- Residual Value: 18,720 CAD
- Months to End: 35 months (May, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,644 km total
- Available Now: 24,465 km/year (2,039 per month)
Deal Special Perks
+ 5,000 cash
2017 Mercedes-Benz
glc300 Automatique AWD Premium Package + Premium Plus Package + AMG Line
Payment Details
- Current Payment: 759 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 925 CAD/month + tax
- Original Downpayment: 14,500 CAD
- Residual Value: 19,500 CAD
- Months to End: 30 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 25,785 km/year
- Current Odometer: 37,000 km total
- Available Now: 18,721 km/year (1,560 per month)
SAVE ~6,000 CAD
2023 KIA
Sportage X Line Limited Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 550 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 23,000 CAD
- Months to End: 51 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,650 km total
- Available Now: 22,671 km/year (1,889 per month)
Deal Special Perks
+ 4,000 cash
SAVE ~15,600 CAD
2022 Lexus
RX 350 Executive Package Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 902 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 1,020 CAD/month + tax
- Residual Value: 35,000 CAD
- Months to End: 34 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 11,000 km/year
- Current Odometer: 3,100 km total
- Available Now: 15,729 km/year (1,311 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
SAVE ~3,400 CAD
2023 Mazda
CX5 Kuro Automatique AWD Comfort Package
Payment Details
- Current Payment: 612 CAD/month + tax
- Residual Value: 22,157 CAD
- Months to End: 40 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,500 km total
- Available Now: 22,950 km/year (1,913 per month)
- Excess Km Cost: 0.08 CAD/km
Deal Special Perks
+ 5,000 cash
CAD/month x 30 months
2022 BMW X5 40i xdrive - Ametrine MSport Carbon (ID: #43716)
1,600
Toronto, ON
2022 BMW
X5 40i xdrive - Ametrine MSport Carbon Automatique AWD Premium Enhanced Package, M Sport Package, Advanced Driver Assistance Package, Bowers and Wilkins, 22inch M rims, Adaptive M suspension, trailer tow hitch, ventilated seats, crystal shifter, carbon trim, winters and summers, wheel and tire protection
Payment Details
- Current Payment: 1,600 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,433 CAD/month + tax
- Residual Value: 47,564 CAD
- Months to End: 30 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 15,200 km total
- Available Now: 13,120 km/year (1,093 per month)
- Excess Km Cost: 0.25 CAD/km
