Payment Analysis

655.14CAD/monthin Toronto, ON
    Before Taxes:
  • 655.14 CAD/month
  • 302.37 CAD/bi-weekly
  • 151.19 CAD/week
  • 7,861.68 CAD/year
Incl. Ontario Taxes (13%):
  • 740.31 CAD/month
  • 341.68 CAD/bi-weekly
  • 170.84 CAD/week
  • 8,883.70 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,736 CAD

compared to leasing a BRAND NEW:

  • 2023 JEEP® WRANGLER 4-DOOR SPORT ALTITUDE
  • for 24 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 711
This Contract (CAD/month) 655
Monthly Difference 56 CAD/month
Remaining Term x 31 months
Total Monthly Difference = 1,736 CAD
+ Cash Incentive** (CAD) + 1,000
Total Savings (CAD) = 2,736
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 63,109 CAD
  • Total Vehicle Debt: 77,592 CAD
  • Paid so Far: 13,482 CAD (17% Paid)
  • Remaining Lease Payments: 20,309 CAD
  • Residual Value: 43,800 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 13,482 CAD Total Vehicle Value: 77,592 CAD
17% Paid
83%
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 20,309 CAD
Term Paid so Far: 10,482 CAD Residual Value: 43,800 CAD
3%
14%
26%
57%
Cost to Own
Already Paid: 13,482 CAD (17%)
Cash Incentive: 1,000 CAD Buyout Price Today: 63,109 CAD
17% Paid
1%
82%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 63,109 CAD

  • 4.9%Interest Rate x 48 months
  • 1,451 CAD/month + tax
  • Total Payable: 69,624 CAD
  • Total Interest: 6,515 CAD
  • 8.9%Interest Rate x 48 months
  • 1,567 CAD/month + tax
  • Total Payable: 75,239 CAD
  • Total Interest: 12,130 CAD
  • 14.9%Interest Rate x 48 months
  • 1,753 CAD/month + tax
  • Total Payable: 84,153 CAD
  • Total Interest: 21,043 CAD

At the end of the Lease Contract

Residual Value: 43,800 CAD (in 31 months)

  • 4.9%Interest Rate x 48 months
  • 1,007 CAD/month + tax
  • Total Payable: 48,322 CAD
  • Total Interest: 4,522 CAD
  • 8.9%Interest Rate x 48 months
  • 1,088 CAD/month + tax
  • Total Payable: 52,219 CAD
  • Total Interest: 8,419 CAD
  • 14.9%Interest Rate x 48 months
  • 1,217 CAD/month + tax
  • Total Payable: 58,405 CAD
  • Total Interest: 14,605 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
29.80
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
  • 31.34CAD/100km (TODAY without the Cash Incentive)
  • 32.76CAD/100km (Original Contract back in Feb, 2022)
Time Analysis
Cost per day: (CAD)
20.48
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
  • 21.54CAD/day (Original Contract back in Feb, 2022)
Remaining Km
Can be driven up to:
482.38
  • km/week
  • without any
  • additional costs
Excess km cost: 0.18CAD
  • 461.54km/week (Contract Original back in Feb, 2022)

Seller Contact Info

  • Name: Greg Robertson
  • Location: Toronto, ON
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Great Jeep and full service package included

Similar Listings in Toronto

+ 30,000 cash
SAVE ~4,500 CAD
CAD/month x 35 months
2022 Acura MDX SH-AWD Platinum Elite (ID: #44869)
478
Toronto, ON
2022 Acura

MDX SH-AWD Platinum Elite Automatique AWD Acura 20” Wheel Glint Black Rims

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 478 CAD/month + tax
  • Required Payment: 30,000 CAD
  • Payment Including Incentive: 1,335 CAD/month + tax
  • Original Downpayment: 32,000 CAD
  • Residual Value: 18,720 CAD
  • Months to End: 35 months (May, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 24,644 km total
  • Available Now: 24,465 km/year (2,039 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
CAD/month x 30 months
2017 Mercedes-Benz glc300 (ID: #46585)
759
Mississauga
2017 Mercedes-Benz

glc300 Automatique AWD Premium Package + Premium Plus Package + AMG Line

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 759 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 925 CAD/month + tax
  • Original Downpayment: 14,500 CAD
  • Residual Value: 19,500 CAD
  • Months to End: 30 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 25,785 km/year
  • Current Odometer: 37,000 km total
  • Available Now: 18,721 km/year (1,560 per month)
See all Details
SAVE ~6,000 CAD
CAD/month x 51 months
2023 KIA Sportage X Line Limited (ID: #45196)
550
Milton, ON
2023 KIA

Sportage X Line Limited Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 550 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 23,000 CAD
  • Months to End: 51 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,650 km total
  • Available Now: 22,671 km/year (1,889 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 4,000 cash
SAVE ~15,600 CAD
CAD/month x 34 months
2022 Lexus RX 350 Executive Package (ID: #45444)
902
Mississauga, ON
2022 Lexus

RX 350 Executive Package Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 902 CAD/month + tax
  • Required Payment: 4,000 CAD
  • Payment Including Incentive: 1,020 CAD/month + tax
  • Residual Value: 35,000 CAD
  • Months to End: 34 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 11,000 km/year
  • Current Odometer: 3,100 km total
  • Available Now: 15,729 km/year (1,311 per month)
  • Excess Km Cost: 0.20 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
SAVE ~3,400 CAD
CAD/month x 40 months
2023 Mazda CX5 Kuro (ID: #44579)
612
Toronto, ON
2023 Mazda

CX5 Kuro Automatique AWD Comfort Package

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 612 CAD/month + tax
  • Residual Value: 22,157 CAD
  • Months to End: 40 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,500 km total
  • Available Now: 22,950 km/year (1,913 per month)
  • Excess Km Cost: 0.08 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
CAD/month x 30 months
2022 BMW X5 40i xdrive - Ametrine MSport Carbon (ID: #43716)
1,600
Toronto, ON
2022 BMW

X5 40i xdrive - Ametrine MSport Carbon Automatique AWD Premium Enhanced Package, M Sport Package, Advanced Driver Assistance Package, Bowers and Wilkins, 22inch M rims, Adaptive M suspension, trailer tow hitch, ventilated seats, crystal shifter, carbon trim, winters and summers, wheel and tire protection

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,600 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 1,433 CAD/month + tax
  • Residual Value: 47,564 CAD
  • Months to End: 30 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 15,200 km total
  • Available Now: 13,120 km/year (1,093 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details