Payment Analysis

655.14CAD/monthin Toronto, ON
    Before Taxes:
  • 655.14 CAD/month
  • 302.37 CAD/bi-weekly
  • 151.19 CAD/week
  • 7,861.68 CAD/year
Incl. Ontario Taxes (13%):
  • 740.31 CAD/month
  • 341.68 CAD/bi-weekly
  • 170.84 CAD/week
  • 8,883.70 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,064 CAD

compared to leasing a BRAND NEW:

  • 2023 JEEP® WRANGLER 4-DOOR SPORT ALTITUDE
  • for 24 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 711
This Contract (CAD/month) 655
Monthly Difference 56 CAD/month
Remaining Term x 19 months
Total Monthly Difference = 1,064 CAD
+ Cash Incentive** (CAD) + 1,000
Total Savings (CAD) = 2,064
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 55,248 CAD
  • Total Vehicle Debt: 77,592 CAD
  • Paid so Far: 21,344 CAD (27% Paid)
  • Remaining Lease Payments: 12,448 CAD
  • Residual Value: 43,800 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 21,344 CAD Total Vehicle Value: 77,592 CAD
27% Paid
73%
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 12,448 CAD
Term Paid so Far: 18,344 CAD Residual Value: 43,800 CAD
3%
24%
16%
57%
Cost to Own
Already Paid: 21,344 CAD (27%)
Cash Incentive: 1,000 CAD Buyout Price Today: 55,248 CAD
27% Paid
1%
72%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 55,248 CAD

  • 4.9%Interest Rate x 48 months
  • 1,270 CAD/month + tax
  • Total Payable: 60,951 CAD
  • Total Interest: 5,703 CAD
  • 8.9%Interest Rate x 48 months
  • 1,372 CAD/month + tax
  • Total Payable: 65,866 CAD
  • Total Interest: 10,619 CAD
  • 14.9%Interest Rate x 48 months
  • 1,535 CAD/month + tax
  • Total Payable: 73,670 CAD
  • Total Interest: 18,422 CAD

At the end of the Lease Contract

Residual Value: 43,800 CAD (in 19 months)

  • 4.9%Interest Rate x 48 months
  • 1,007 CAD/month + tax
  • Total Payable: 48,322 CAD
  • Total Interest: 4,522 CAD
  • 8.9%Interest Rate x 48 months
  • 1,088 CAD/month + tax
  • Total Payable: 52,219 CAD
  • Total Interest: 8,419 CAD
  • 14.9%Interest Rate x 48 months
  • 1,217 CAD/month + tax
  • Total Payable: 58,405 CAD
  • Total Interest: 14,605 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
17.67
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
  • 19.21CAD/100km (TODAY without the Cash Incentive)
  • 32.76CAD/100km (Original Contract back in Feb, 2022)
Time Analysis
Cost per day: (CAD)
19.81
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
  • 21.54CAD/day (Original Contract back in Feb, 2022)
Remaining Km
Can be driven up to:
787.04
  • km/week
  • without any
  • additional costs
Excess km cost: 0.18CAD
  • 461.54km/week (Contract Original back in Feb, 2022)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 1,000 cash
SAVE ~5,800 CAD
CAD/month x 11 months
2020 Jeep Wrangler Unlimited Sahara (ID: #52227)
678
Pickering, ON
2020 Jeep

Wrangler Unlimited Sahara Automatique AWD

Payment Details
  • Current Payment: 678 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 587 CAD/month + tax
  • Residual Value: 34,450 CAD
  • Months to End: 11 months (May, 2025)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 72,000 km total
  • Available Now: 24,000 km/year (2,000 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 6,000 cash
CAD/month x 13 months
2022 BMW X5 xDrive40i Sports Activity (ID: #48391)
1,443
Toronto, ON
2022 BMW

X5 xDrive40i Sports Activity Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,443 CAD/month + tax
  • Required Payment: 6,000 CAD
  • Payment Including Incentive: 1,904 CAD/month + tax
  • Original Downpayment: 12,399 CAD
  • Residual Value: 45,150 CAD
  • Months to End: 13 months (Jul, 2025)
Vehicle Status
  • Contract Allowance: 17,454 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 33,565 km/year (2,797 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
+ 5,000 cash
SAVE ~8,200 CAD
CAD/month x 38 months
2023 BMW X3 xDrive 30i (ID: #51871)
952
Scarborough, ON
2023 BMW

X3 xDrive 30i Automatique AWD Premium Essential

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 952 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 820 CAD/month + tax
  • Residual Value: 28,175 CAD
  • Months to End: 38 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 16,038 km total
  • Available Now: 15,146 km/year (1,262 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
SAVE ~20,700 CAD
CAD/month x 20 months
2022 BMW X5 M50 (ID: #51172)
1,837
Toronto, ON
2022 BMW

X5 M50 Automatique AWD Premium Package, Technology Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,837 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 1,737 CAD/month + tax
  • Residual Value: 45,448 CAD
  • Months to End: 20 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 28,000 km total
  • Available Now: 31,200 km/year (2,600 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
SAVE ~3,800 CAD
CAD/month x 38 months
2022 Nissan Rouge Platinum (ID: #47342)
745
Mississuaga, ON
2022 Nissan

Rouge Platinum Automatique AWD Tricare Hazard Protect

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 745 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 16,707 CAD
  • Months to End: 38 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 25,368 km/year (2,114 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 30,000 cash
SAVE ~-6,900 CAD
CAD/month x 23 months
2022 Acura MDX SH-AWD Platinum Elite (ID: #44869)
478
Toronto, ON
2022 Acura

MDX SH-AWD Platinum Elite Automatique AWD Acura 20” Wheel Glint Black Rims

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 478 CAD/month + tax
  • Required Payment: 30,000 CAD
  • Payment Including Incentive: 1,782 CAD/month + tax
  • Original Downpayment: 32,000 CAD
  • Residual Value: 18,720 CAD
  • Months to End: 23 months (May, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 24,644 km total
  • Available Now: 37,229 km/year (3,102 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details