Payment Analysis
655.14CAD/monthin Toronto, ON
- 655.14 CAD/month
- 302.37 CAD/bi-weekly
- 151.19 CAD/week
- 7,861.68 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 740.31 CAD/month
- 341.68 CAD/bi-weekly
- 170.84 CAD/week
- 8,883.70 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,952 CAD
compared to leasing a BRAND NEW:
- 2023 JEEP® WRANGLER 4-DOOR SPORT ALTITUDE
- for 24 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 711 |
|---|---|
| This Contract (CAD/month) | 655 |
| Monthly Difference | 56 CAD/month |
| Remaining Term | x 17 months |
| Total Monthly Difference | = 952 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| Total Savings (CAD) | = 1,952 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
53,937 CAD
- Total Vehicle Debt: 77,592 CAD
- Paid so Far: 22,654 CAD (29% Paid)
- Remaining Lease Payments: 11,137 CAD
- Residual Value: 43,800 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 22,654 CAD Total Vehicle Value: 77,592 CAD
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 11,137 CAD
Term Paid so Far: 19,654 CAD Residual Value: 43,800 CAD
Cost to Own
Already Paid: 22,654 CAD (29%)
Cash Incentive: 1,000 CAD Buyout Price Today: 53,937 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 53,937 CAD
- 4.9%Interest Rate x 48 months
- 1,240 CAD/month + tax
- Total Payable: 59,506 CAD
- Total Interest: 5,568 CAD
- 8.9%Interest Rate x 48 months
- 1,340 CAD/month + tax
- Total Payable: 64,304 CAD
- Total Interest: 10,367 CAD
- 14.9%Interest Rate x 48 months
- 1,498 CAD/month + tax
- Total Payable: 71,922 CAD
- Total Interest: 17,985 CAD
At the end of the Lease Contract
Residual Value: 43,800 CAD (in 17 months)
- 4.9%Interest Rate x 48 months
- 1,007 CAD/month + tax
- Total Payable: 48,322 CAD
- Total Interest: 4,522 CAD
- 8.9%Interest Rate x 48 months
- 1,088 CAD/month + tax
- Total Payable: 52,219 CAD
- Total Interest: 8,419 CAD
- 14.9%Interest Rate x 48 months
- 1,217 CAD/month + tax
- Total Payable: 58,405 CAD
- Total Interest: 14,605 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
15.64
- + tax
- + fuel
- + insurance
- 17.19CAD/100km (TODAY without the Cash Incentive)
- 32.76CAD/100km (Original Contract back in Feb, 2022)
Time Analysis
Cost per day: (CAD)
19.60
- + tax
- + insurance
- + km driven & fuel
- 21.54CAD/day (Original Contract back in Feb, 2022)
Remaining Km
Can be driven up to:
879.64
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Feb, 2022)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
2022 BMW
Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 2,749 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 9 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 20,933 km/year (1,744 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
+ 6,000 cash
2022 BMW
X5 xDrive40i Sports Activity Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,443 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 1,988 CAD/month + tax
- Original Downpayment: 12,399 CAD
- Residual Value: 45,150 CAD
- Months to End: 11 months (Jul, 2025)
Vehicle Status
- Contract Allowance: 17,454 km/year
- Current Odometer: 16,000 km total
- Available Now: 39,668 km/year (3,306 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.25 CAD/km
2023 Land Rover
Defender 90 P300 Automatique AWD w/ Warranty Complete Term
Payment Details
- Current Payment: 1,490 CAD/month + tax
- Residual Value: 44,715 CAD
- Months to End: 11 months (Jul, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 7,300 km total
- Available Now: 42,945 km/year (3,579 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
+ 5,000 cash
SAVE ~8,100 CAD
2023 BMW
X3 xDrive 30i Automatique AWD Premium Essential
Payment Details
- Current Payment: 952 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 813 CAD/month + tax
- Residual Value: 28,175 CAD
- Months to End: 36 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 16,038 km total
- Available Now: 15,987 km/year (1,332 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 2,000 cash
SAVE ~19,800 CAD
2022 BMW
X5 M50 Automatique AWD Premium Package, Technology Package
Payment Details
- Current Payment: 1,837 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 1,732 CAD/month + tax
- Residual Value: 45,448 CAD
- Months to End: 19 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 32,842 km/year (2,737 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
SAVE ~3,600 CAD
2022 Nissan
Rouge Platinum Automatique AWD Tricare Hazard Protect
Payment Details
- Current Payment: 745 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 16,707 CAD
- Months to End: 36 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 26,778 km/year (2,231 per month)
