Payment Analysis
855.47CAD/monthin Richmond, BC
- 855.47 CAD/month
- 394.83 CAD/bi-weekly
- 197.42 CAD/week
- 10,265.64 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 958.13 CAD/month
- 442.21 CAD/bi-weekly
- 221.11 CAD/week
- 11,497.52 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
46,515 CAD
- Total Vehicle Debt: 67,968 CAD
- Paid so Far: 23,953 CAD (35% Paid)
- Remaining Lease Payments: 17,109 CAD
- Residual Value: 26,906 CAD
- Required Payment: 2,500 CAD
Vehicle Debt & Value
Paid so far: 23,953 CAD Total Vehicle Value: 67,968 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 17,109 CAD
Term Paid so Far: 23,953 CAD Residual Value: 26,906 CAD
Cost to Own
Already Paid: 23,953 CAD (35%)
Required Payment: 2,500 CAD (3%)Buyout Price Today: 46,515 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 46,515 CAD
- 4.9%Interest Rate x 48 months
- 1,069 CAD/month + tax
- Total Payable: 51,317 CAD
- Total Interest: 4,802 CAD
- 8.9%Interest Rate x 48 months
- 1,155 CAD/month + tax
- Total Payable: 55,455 CAD
- Total Interest: 8,940 CAD
- 14.9%Interest Rate x 48 months
- 1,292 CAD/month + tax
- Total Payable: 62,025 CAD
- Total Interest: 15,510 CAD
At the end of the Lease Contract
Residual Value: 26,906 CAD (in 20 months)
- 4.9%Interest Rate x 48 months
- 618 CAD/month + tax
- Total Payable: 29,683 CAD
- Total Interest: 2,778 CAD
- 8.9%Interest Rate x 48 months
- 668 CAD/month + tax
- Total Payable: 32,077 CAD
- Total Interest: 5,171 CAD
- 14.9%Interest Rate x 48 months
- 747 CAD/month + tax
- Total Payable: 35,877 CAD
- Total Interest: 8,971 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
44.92
- + tax
- + fuel
- + insurance
- 39.20CAD/100km (TODAY without the Cash Incentive)
- 85.55CAD/100km (Original Contract back in May, 2023)
Time Analysis
Cost per day: (CAD)
32.23
- + tax
- + insurance
- + km driven & fuel
- 28.13CAD/day (Original Contract back in May, 2023)
Remaining Km
Can be driven up to:
503.65
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in May, 2023)
Seller Contact Info
- Name: Elery Herrera
- Location: Richmond, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
No accidents, fully loaded top trim. Buyer covers lease transfer fee from Audi (1,895 + tax) takeover which includes lease transfer fee.
Reason for lease transfer is to upgrade. Vehicle is almost new. Comes with additional 4 prepaid maintenance schedules complimentary.
Similar Listings in Vancouver
+ 5,000 cash
2023 BMW
eDrive 40 Manuelle AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,101 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 17 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 27,231 km/year (2,269 per month)
- Excess Km Cost: 0.15 CAD/km
2022 BMW
i4 edrive40 Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 10 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 31,200 km/year (2,600 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2025 KIA
k4 Automatique 2WD
Payment Details
- Current Payment: 530 CAD/month + tax
- Months to End: 55 months (Apr, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 21,382 km/year (1,782 per month)
+ 3,050 cash
2023 Mazda
CX-5 Automatique AWD GT Sport Design
Payment Details
- Current Payment: 594 CAD/month + tax
- Cash Incentive: 3,050 CAD
- Payment After Incentive: 425 CAD/month + tax
- Residual Value: 23,730 CAD
- Months to End: 18 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 33,111 km/year (2,759 per month)
- Excess Km Cost: 0.08 CAD/km
+ 500 cash
2023 Polestar
Polestar 2 Automatique AWD Plus
Payment Details
- Current Payment: 1,306 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,270 CAD/month + tax
- Months to End: 14 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,750 km total
- Available Now: 23,357 km/year (1,946 per month)
+ 2,500 cash
2023 KIA
Wave Automatique 2WD
Payment Details
- Current Payment: 284 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 213 CAD/month + tax
- Original Downpayment: 9,000 CAD
- Residual Value: 23,000 CAD
- Months to End: 35 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 24,686 km/year (2,057 per month)
