Payment Analysis
855.47CAD/monthin Richmond, BC
- 855.47 CAD/month
- 394.83 CAD/bi-weekly
- 197.42 CAD/week
- 10,265.64 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 958.13 CAD/month
- 442.21 CAD/bi-weekly
- 221.11 CAD/week
- 11,497.52 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
36,249 CAD
- Total Vehicle Debt: 67,968 CAD
- Paid so Far: 34,219 CAD (50% Paid)
- Remaining Lease Payments: 6,844 CAD
- Residual Value: 26,906 CAD
- Required Payment: 2,500 CAD
Vehicle Debt & Value
Paid so far: 34,219 CAD Total Vehicle Value: 67,968 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 6,844 CAD
Term Paid so Far: 34,219 CAD Residual Value: 26,906 CAD
Cost to Own
Already Paid: 34,219 CAD (50%)
Required Payment: 2,500 CAD (3%)Buyout Price Today: 36,249 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 36,249 CAD
- 4.9%Interest Rate x 48 months
- 833 CAD/month + tax
- Total Payable: 39,991 CAD
- Total Interest: 3,742 CAD
- 8.9%Interest Rate x 48 months
- 900 CAD/month + tax
- Total Payable: 43,217 CAD
- Total Interest: 6,967 CAD
- 14.9%Interest Rate x 48 months
- 1,007 CAD/month + tax
- Total Payable: 48,336 CAD
- Total Interest: 12,087 CAD
At the end of the Lease Contract
Residual Value: 26,906 CAD (in 8 months)
- 4.9%Interest Rate x 48 months
- 618 CAD/month + tax
- Total Payable: 29,683 CAD
- Total Interest: 2,778 CAD
- 8.9%Interest Rate x 48 months
- 668 CAD/month + tax
- Total Payable: 32,077 CAD
- Total Interest: 5,171 CAD
- 14.9%Interest Rate x 48 months
- 747 CAD/month + tax
- Total Payable: 35,877 CAD
- Total Interest: 8,971 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
21.41
- + tax
- + fuel
- + insurance
- 15.68CAD/100km (TODAY without the Cash Incentive)
- 85.55CAD/100km (Original Contract back in May, 2023)
Time Analysis
Cost per day: (CAD)
38.40
- + tax
- + insurance
- + km driven & fuel
- 28.13CAD/day (Original Contract back in May, 2023)
Remaining Km
Can be driven up to:
1,259.13
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in May, 2023)
Seller Contact Info
- Name: Elery Herrera
- Location: Richmond, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
No accidents, fully loaded top trim. Buyer covers lease transfer fee from Audi (1,895 + tax) takeover which includes lease transfer fee.
Reason for lease transfer is to upgrade. Vehicle is almost new. Comes with additional 4 prepaid maintenance schedules complimentary.
Similar Listings in Vancouver
SAVE ~23,300 CAD
2024 Tesla
Model 3 Automatique 2WD
Payment Details
- Current Payment: 581 CAD/month + tax
- Residual Value: 26,053 CAD
- Months to End: 25 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,799 km total
- Available Now: 23,136 km/year (1,928 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 1,500 cash
2024 Audi
S4 Technik Automatique AWD
Payment Details
- Current Payment: 914 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 852 CAD/month + tax
- Residual Value: 34,307 CAD
- Months to End: 24 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,201 km total
- Available Now: 28,900 km/year (2,408 per month)
+ 5,000 cash
2023 BMW
eDrive 40 Manuelle AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 395 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 5 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 92,585 km/year (7,715 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2022 BMW
i4 edrive40 Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 1 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 312,000 km/year (26,000 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2022 Polestar
Dual motor long range Automatique AWD Nappa Leather Pilot and plus 20inch rims
Payment Details
- Current Payment: 1,092 CAD/month + tax
- Original Downpayment: 4,347 CAD
- Residual Value: 33,880 CAD
- Months to End: 2 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 77,000 km total
- Available Now: 114,000 km/year (9,500 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.02 CAD/km
2025 KIA
k4 Automatique 2WD
Payment Details
- Current Payment: 530 CAD/month + tax
- Months to End: 43 months (Apr, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 27,349 km/year (2,279 per month)
