Payment Analysis

518.82CAD/monthin Oakville, ON
    Before Taxes:
  • 518.82 CAD/month
  • 239.46 CAD/bi-weekly
  • 119.73 CAD/week
  • 6,225.84 CAD/year
Incl. Ontario Taxes (13%):
  • 586.27 CAD/month
  • 270.58 CAD/bi-weekly
  • 135.29 CAD/week
  • 7,035.20 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 43 CAD

compared to leasing a BRAND NEW:

  • RAM 1500 TRADESMAN
  • for 60 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 561
This Contract (CAD/month) 519
Monthly Difference 43 CAD/month
Remaining Term x 1 months
Total Monthly Difference = 43 CAD
Total Savings (CAD) = 43

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 42,519 CAD
  • Total Vehicle Debt: 113,183 CAD
  • Paid so Far: 70,664 CAD (62% Paid)
  • Remaining Lease Payments: 519 CAD
  • Residual Value: 42,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 70,664 CAD Total Vehicle Value: 113,183 CAD
62% Paid
38%
Vehicle Debt Breakdown
Downpayment: 14,632 CAD Remaining Term: 519 CAD
Term Paid so Far: 56,033 CAD Residual Value: 42,000 CAD
12%
50%
0%
38%
Cost to Own
Already Paid: 70,664 CAD (62%)
Cash Incentive: 0 CAD Buyout Price Today: 42,519 CAD
62% Paid
0%
38%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 42,519 CAD

  • 4.9%Interest Rate x 48 months
  • 977 CAD/month + tax
  • Total Payable: 46,908 CAD
  • Total Interest: 4,389 CAD
  • 8.9%Interest Rate x 48 months
  • 1,056 CAD/month + tax
  • Total Payable: 50,691 CAD
  • Total Interest: 8,172 CAD
  • 14.9%Interest Rate x 48 months
  • 1,181 CAD/month + tax
  • Total Payable: 56,696 CAD
  • Total Interest: 14,178 CAD

At the end of the Lease Contract

Residual Value: 42,000 CAD (in 1 months)

  • 4.9%Interest Rate x 48 months
  • 965 CAD/month + tax
  • Total Payable: 46,336 CAD
  • Total Interest: 4,336 CAD
  • 8.9%Interest Rate x 48 months
  • 1,043 CAD/month + tax
  • Total Payable: 50,073 CAD
  • Total Interest: 8,073 CAD
  • 14.9%Interest Rate x 48 months
  • 1,167 CAD/month + tax
  • Total Payable: 56,005 CAD
  • Total Interest: 14,005 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
0.54
  • + tax
  • + fuel
  • + insurance
(or 0.01CAD per km)
  • 31.13CAD/100km (Original Contract back in Jun, 2017)
Time Analysis
Cost per day: (CAD)
17.06
  • + tax
  • + insurance
  • + km driven & fuel
(3.29CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
22,076.92
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Jun, 2017)

Similar Listings in Toronto

+ 3,000 cash
2024 Ford

F150 Lariat Chrome package PowerBoost Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 540 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 3,540 CAD/month + tax
  • Original Downpayment: 4,500 CAD
  • Residual Value: 64,112 CAD
  • Months to End: 1 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,700 km total
  • Available Now: 327,600 km/year (27,300 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 1,000 cash
SAVE ~3,900 CAD
CAD/month x 19 months
2023 Ford F150 Lariat (ID: #50897)
1,223
Toronto, ON
2023 Ford

F150 Lariat Automatique AWD Black appearance package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,223 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 1,171 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 19 months (May, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 31,000 km total
  • Available Now: 29,895 km/year (2,491 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 37 months
2023 Jeep OVERLAND (ID: #70408)
660
Toronto
2023 Jeep

OVERLAND Automatique AWD

Payment Details
  • Current Payment: 660 CAD/month + tax
  • Months to End: 37 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 17,000 km total
  • Available Now: 13,946 km/year (1,162 per month)
See all Details
+ 2,800 cash
CAD/month x 36 months
2025 Ford F150 Supercrew SWB XLT (ID: #74513)
862
Toronto ON
2025 Ford

F150 Supercrew SWB XLT Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 862 CAD/month + tax
  • Cash Incentive: 2,800 CAD
  • Payment After Incentive: 784 CAD/month + tax
  • Residual Value: 37,905 CAD
  • Months to End: 36 months (Sep, 2029)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 30,239 km total
  • Available Now: 22,559 km/year (1,880 per month)
See all Details
CAD/month x 10 months
2025 Ford f150 xlt (ID: #74433)
293
Toronto ON
2025 Ford

f150 xlt Automatique AWD

Payment Details
  • Current Payment: 293 CAD/month + tax
  • Original Downpayment: 4,700 CAD
  • Months to End: 10 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 27,100 km total
  • Available Now: -3,720 km/year (-310 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.34 CAD/km
See all Details
CAD/month x 1 months
2023 Ford F150 Lariat 502A (ID: #73302)
773
Toronto
2023 Ford

F150 Lariat 502A Automatique AWD Black appearance package with moonroof

Payment Details
  • Current Payment: 773 CAD/month + tax
  • Original Downpayment: 5,800 CAD
  • Residual Value: 51,835 CAD
  • Months to End: 1 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 45,000 km total
  • Available Now: 180,000 km/year (15,000 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.25 CAD/km
See all Details