Ford Lease Takeover in Calgary, AB: 2024 Ford Bronco Sport Big Bend Automatique AWD ID:#45436 • LeaseCosts Canada

Payment Analysis

461.21CAD/monthin Calgary, AB

Before Taxes:

461.21 CAD/month
212.87 CAD/bi-weekly
106.43 CAD/week
5,534.52 CAD/year

Incl. Alberta Taxes (5%):

484.27 CAD/month
223.51 CAD/bi-weekly
111.75 CAD/week
5,811.25 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 42,550 CAD

compared to leasing a BRAND NEW:

2023 GLE 350 4MATIC SUV
for 36 months
in Alberta
$0 down payment
18,000 km/year

Savings Breakdown:
Leasing New (CAD/month)	2,083
This Contract (CAD/month)	461
Monthly Difference	1,622 CAD/month
Remaining Term	x 25 months
Total Monthly Difference	= 40,550 CAD
+ Cash Incentive** (CAD)	+ 2,000
Total Savings (CAD)	= 42,550
	** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 29,030 CAD

Total Vehicle Debt: 41,177 CAD
Paid so Far: 10,147 CAD (24% Paid)
Remaining Lease Payments: 11,530 CAD
Residual Value: 19,500 CAD
Cash Incentive: 2,000 CAD

Vehicle Debt & Value

Paid so far: 10,147 CAD Total Vehicle Value: 41,177 CAD

24% Paid

76%

Vehicle Debt Breakdown

Downpayment: 0 CAD Remaining Term: 11,530 CAD

Term Paid so Far: 10,147 CAD Residual Value: 19,500 CAD

24%

28%

48%

Cost to Own

Already Paid: 10,147 CAD (24%)

Cash Incentive: 2,000 CAD Buyout Price Today: 29,030 CAD

24% Paid

72%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 29,030 CAD

4.9%Interest Rate x 48 months
667 CAD/month + tax
Total Payable: 32,027 CAD
Total Interest: 2,997 CAD

8.9%Interest Rate x 48 months
721 CAD/month + tax
Total Payable: 34,610 CAD
Total Interest: 5,580 CAD

14.9%Interest Rate x 48 months
806 CAD/month + tax
Total Payable: 38,710 CAD
Total Interest: 9,680 CAD

At the end of the Lease Contract

Residual Value: 19,500 CAD (in 25 months)

4.9%Interest Rate x 48 months
448 CAD/month + tax
Total Payable: 21,513 CAD
Total Interest: 2,013 CAD

8.9%Interest Rate x 48 months
484 CAD/month + tax
Total Payable: 23,248 CAD
Total Interest: 3,748 CAD

14.9%Interest Rate x 48 months
542 CAD/month + tax
Total Payable: 26,002 CAD
Total Interest: 6,502 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis

Cost to drive 100km: (CAD)

21.58

+ tax
+ fuel
+ insurance

(inlcuding the 2,000CAD incentive)

26.11CAD/100km (TODAY without the Cash Incentive)
34.59CAD/100km (Original Contract back in Sep, 2024)

Time Analysis

Cost per day: (CAD)

12.53

+ tax
+ insurance
+ km driven & fuel

(inlcuding the 2,000CAD incentive)

15.16CAD/day (Original Contract back in Sep, 2024)

Remaining Km

Can be driven up to:

407.69

km/week
without any
additional costs

Excess km cost: 0.35CAD

307.69km/week (Contract Original back in Sep, 2024)

Seller Contact Info

Name: Donghyeon Ku
Location: Calgary, AB
Date Contract Started: 2024-09-24
Date Contract Ends: 2028-09-10

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

Quick lease transfer wanted as our restaurant has been sold. The vehicle was briefly used by staff as a company vehicle. It's great like-new condition. 3M applied. We will cover the $450 transfer fee and are willing to offer a cash incentive. One minor insurance claim under $2,500 in 2025. Buyout is just under $30,500 as of August 1, 2026. If there is no interest soon, the vehicle will be sold to a used-car dealer.