Payment Analysis
800.00CAD/monthin Surrey, BC
- 800.00 CAD/month
- 369.23 CAD/bi-weekly
- 184.62 CAD/week
- 9,600.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 896.00 CAD/month
- 413.54 CAD/bi-weekly
- 206.77 CAD/week
- 10,752.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
33,553 CAD
- Total Vehicle Debt: 66,853 CAD
- Paid so Far: 32,800 CAD (49% Paid)
- Remaining Lease Payments: 5,600 CAD
- Residual Value: 28,453 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 32,800 CAD Total Vehicle Value: 66,853 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 5,600 CAD
Term Paid so Far: 32,800 CAD Residual Value: 28,453 CAD
Cost to Own
Already Paid: 32,800 CAD (49%)
Cash Incentive: 500 CAD Buyout Price Today: 33,553 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 33,553 CAD
- 4.9%Interest Rate x 48 months
- 771 CAD/month + tax
- Total Payable: 37,016 CAD
- Total Interest: 3,464 CAD
- 8.9%Interest Rate x 48 months
- 833 CAD/month + tax
- Total Payable: 40,002 CAD
- Total Interest: 6,449 CAD
- 14.9%Interest Rate x 48 months
- 932 CAD/month + tax
- Total Payable: 44,741 CAD
- Total Interest: 11,188 CAD
At the end of the Lease Contract
Residual Value: 28,453 CAD (in 7 months)
- 4.9%Interest Rate x 48 months
- 654 CAD/month + tax
- Total Payable: 31,390 CAD
- Total Interest: 2,937 CAD
- 8.9%Interest Rate x 48 months
- 707 CAD/month + tax
- Total Payable: 33,921 CAD
- Total Interest: 5,469 CAD
- 14.9%Interest Rate x 48 months
- 790 CAD/month + tax
- Total Payable: 37,940 CAD
- Total Interest: 9,487 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
6.86
- + tax
- + fuel
- + insurance
- 7.53CAD/100km (TODAY without the Cash Incentive)
- 48.00CAD/100km (Original Contract back in Nov, 2022)
Time Analysis
Cost per day: (CAD)
23.95
- + tax
- + insurance
- + km driven & fuel
- 26.30CAD/day (Original Contract back in Nov, 2022)
Remaining Km
Can be driven up to:
2,450.18
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Nov, 2022)
Seller Contact Info
- Name: Jennifer Scalzo
- Location: Surrey, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Easy City driving, Beautiful SUV, no accidents or issues- Brand new
Similar Listings in Vancouver
+ 899 cash
2022 Ford
Escape PH EV Manuelle 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 366 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 35 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 13,886 km/year (1,157 per month)
+ 2,000 cash
2024 Tesla
Model Y Automatique AWD
Payment Details
- Current Payment: 861 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 792 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 32,935 CAD
- Months to End: 29 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 24,441 km total
- Available Now: 31,266 km/year (2,605 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
CAD/month x 30 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatique AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 757 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 30 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 18,502 km/year (1,542 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,007 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 26 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 18,774 km/year (1,564 per month)
- Excess Km Cost: 0.40 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 574 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 14 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 33,897 km/year (2,825 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Toyota
Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 20 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 43,800 km/year (3,650 per month)
