Payment Analysis
800.00CAD/monthin Surrey, BC
- 800.00 CAD/month
- 369.23 CAD/bi-weekly
- 184.62 CAD/week
- 9,600.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 896.00 CAD/month
- 413.54 CAD/bi-weekly
- 206.77 CAD/week
- 10,752.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
31,153 CAD
- Total Vehicle Debt: 66,853 CAD
- Paid so Far: 35,200 CAD (52% Paid)
- Remaining Lease Payments: 3,200 CAD
- Residual Value: 28,453 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 35,200 CAD Total Vehicle Value: 66,853 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 3,200 CAD
Term Paid so Far: 35,200 CAD Residual Value: 28,453 CAD
Cost to Own
Already Paid: 35,200 CAD (52%)
Cash Incentive: 500 CAD Buyout Price Today: 31,153 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 31,153 CAD
- 4.9%Interest Rate x 48 months
- 716 CAD/month + tax
- Total Payable: 34,369 CAD
- Total Interest: 3,216 CAD
- 8.9%Interest Rate x 48 months
- 774 CAD/month + tax
- Total Payable: 37,140 CAD
- Total Interest: 5,988 CAD
- 14.9%Interest Rate x 48 months
- 865 CAD/month + tax
- Total Payable: 41,540 CAD
- Total Interest: 10,388 CAD
At the end of the Lease Contract
Residual Value: 28,453 CAD (in 4 months)
- 4.9%Interest Rate x 48 months
- 654 CAD/month + tax
- Total Payable: 31,390 CAD
- Total Interest: 2,937 CAD
- 8.9%Interest Rate x 48 months
- 707 CAD/month + tax
- Total Payable: 33,921 CAD
- Total Interest: 5,469 CAD
- 14.9%Interest Rate x 48 months
- 790 CAD/month + tax
- Total Payable: 37,940 CAD
- Total Interest: 9,487 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
3.63
- + tax
- + fuel
- + insurance
- 4.31CAD/100km (TODAY without the Cash Incentive)
- 48.00CAD/100km (Original Contract back in Nov, 2022)
Time Analysis
Cost per day: (CAD)
22.19
- + tax
- + insurance
- + km driven & fuel
- 26.30CAD/day (Original Contract back in Nov, 2022)
Remaining Km
Can be driven up to:
4,287.81
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Nov, 2022)
Seller Contact Info
- Name: Jennifer Scalzo
- Location: Surrey, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Easy City driving, Beautiful SUV, no accidents or issues- Brand new
Similar Listings in Vancouver
+ 5,107 cash
CAD/month x 16 months
2024 Audi 2024 Audi Q8 e-tron quattro (ID: #71643)
1,486
Vancouver, BC, Canada
2024 Audi
2024 Audi Q8 e-tron quattro Automatique AWD
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Cash Incentive: 5,107 CAD
- Payment After Incentive: 1,167 CAD/month + tax
- Months to End: 16 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 17,640 km/year
- Current Odometer: 55,000 km total
- Available Now: 11,670 km/year (973 per month)
+ 899 cash
2022 Ford
Escape PH EV Manuelle 2WD
Payment Details
- Current Payment: 392 CAD/month + tax
- Cash Incentive: 899 CAD
- Payment After Incentive: 364 CAD/month + tax
- Residual Value: 16,710 CAD
- Months to End: 32 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 39,500 km total
- Available Now: 15,188 km/year (1,266 per month)
+ 2,000 cash
2024 Tesla
Model Y Automatique AWD
Payment Details
- Current Payment: 861 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 784 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Residual Value: 32,935 CAD
- Months to End: 26 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 24,441 km total
- Available Now: 34,873 km/year (2,906 per month)
- Excess Km Cost: 0.15 CAD/km
+ 4,000 cash
CAD/month x 27 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatique AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 742 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 27 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 20,558 km/year (1,713 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 982 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 23 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 21,222 km/year (1,769 per month)
- Excess Km Cost: 0.40 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 533 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 11 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 43,141 km/year (3,595 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
