Payment Analysis
800.00CAD/monthin Surrey, BC
- 800.00 CAD/month
- 369.23 CAD/bi-weekly
- 184.62 CAD/week
- 9,600.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 896.00 CAD/month
- 413.54 CAD/bi-weekly
- 206.77 CAD/week
- 10,752.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
51,953 CAD
- Total Vehicle Debt: 66,853 CAD
- Paid so Far: 14,400 CAD (21% Paid)
- Remaining Lease Payments: 24,000 CAD
- Residual Value: 28,453 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 14,400 CAD Total Vehicle Value: 66,853 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 24,000 CAD
Term Paid so Far: 14,400 CAD Residual Value: 28,453 CAD
Cost to Own
Already Paid: 14,400 CAD (21%)
Cash Incentive: 500 CAD Buyout Price Today: 51,953 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 51,953 CAD
- 4.9%Interest Rate x 48 months
- 1,194 CAD/month + tax
- Total Payable: 57,316 CAD
- Total Interest: 5,363 CAD
- 8.9%Interest Rate x 48 months
- 1,290 CAD/month + tax
- Total Payable: 61,938 CAD
- Total Interest: 9,986 CAD
- 14.9%Interest Rate x 48 months
- 1,443 CAD/month + tax
- Total Payable: 69,276 CAD
- Total Interest: 17,323 CAD
At the end of the Lease Contract
Residual Value: 28,453 CAD (in 30 months)
- 4.9%Interest Rate x 48 months
- 654 CAD/month + tax
- Total Payable: 31,390 CAD
- Total Interest: 2,937 CAD
- 8.9%Interest Rate x 48 months
- 707 CAD/month + tax
- Total Payable: 33,921 CAD
- Total Interest: 5,469 CAD
- 14.9%Interest Rate x 48 months
- 790 CAD/month + tax
- Total Payable: 37,940 CAD
- Total Interest: 9,487 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
31.62
- + tax
- + fuel
- + insurance
- 32.29CAD/100km (TODAY without the Cash Incentive)
- 48.00CAD/100km (Original Contract back in Nov, 2022)
Time Analysis
Cost per day: (CAD)
25.75
- + tax
- + insurance
- + km driven & fuel
- 26.30CAD/day (Original Contract back in Nov, 2022)
Remaining Km
Can be driven up to:
571.71
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Nov, 2022)
Seller Contact Info
- Name: Jennifer Scalzo
- Location: Surrey, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Easy City driving, Beautiful SUV, no accidents or issues- Brand new
Similar Listings in Vancouver
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 22 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 18,364 km/year (1,530 per month)
- Excess Km Cost: 0.10 CAD/km
+ 1,000 cash
2022 Honda
CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus
Payment Details
- Current Payment: 723 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 698 CAD/month + tax
- Residual Value: 18,148 CAD
- Months to End: 39 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 26,154 km/year (2,179 per month)
- Excess Km Cost: 0.12 CAD/km
+ 7,000 cash
SAVE ~15,400 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatique AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,729 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 47 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 12,511 km/year (1,043 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 2,000 cash
SAVE ~8,000 CAD
2021 Jeep
4xe Rubicon Automatique AWD
Payment Details
- Current Payment: 937 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 804 CAD/month + tax
- Months to End: 15 months (Jul, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 29,600 km/year (2,467 per month)
Deal Special Perks
+ 2,000 cash
2021 Land Rover
Range Rover Sport HSE Diesel Automatique AWD
Payment Details
- Current Payment: 1,875 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 1,653 CAD/month + tax
- Residual Value: 56,011 CAD
- Months to End: 9 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 27,369 km total
- Available Now: 19,508 km/year (1,626 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.25 CAD/km
+ 15,000 cash
2022 Mercedes-Benz
GLS 450 Automatique AWD Premium plus package intelligence package, sport package, Technology package
Payment Details
- Current Payment: 1,695 CAD/month + tax
- Required Payment: 15,000 CAD
- Payment Including Incentive: 3,195 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 68,000 CAD
- Months to End: 10 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 57,600 km/year (4,800 per month)
- Please note that this contract ends in less than a year.
