Payment Analysis
1,106.00CAD/monthin Vancouver, BC
- 1,106.00 CAD/month
- 510.46 CAD/bi-weekly
- 255.23 CAD/week
- 13,272.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,238.72 CAD/month
- 571.72 CAD/bi-weekly
- 285.86 CAD/week
- 14,864.64 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
9,560 ~ 10,460 CAD
compared to leasing a BRAND NEW:
- Volvo XC60 Ultimate B6 AWD mild hybrid
- for 12 months
- in British Columbia
- $0 down payment
- 24,000 km/year
Leasing New (CAD/month) | 1,690 |
---|---|
This Contract (CAD/month) | 1,106 |
Monthly Difference | 584 CAD/month |
Remaining Term | x 15 months |
Total Monthly Difference | = 8,760 CAD |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 9,560 ~ 10,460 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
75,315 CAD
- Total Vehicle Debt: 101,859 CAD
- Paid so Far: 26,544 CAD (26% Paid)
- Remaining Lease Payments: 16,590 CAD
- Residual Value: 58,725 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 26,544 CAD Total Vehicle Value: 101,859 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 16,590 CAD
Term Paid so Far: 26,544 CAD Residual Value: 58,725 CAD
Cost to Own
Already Paid: 26,544 CAD (26%)
Cash Incentive: 0 CAD Buyout Price Today: 75,315 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 75,315 CAD
- 4.9%Interest Rate x 48 months
- 1,731 CAD/month + tax
- Total Payable: 83,090 CAD
- Total Interest: 7,775 CAD
- 8.9%Interest Rate x 48 months
- 1,871 CAD/month + tax
- Total Payable: 89,791 CAD
- Total Interest: 14,476 CAD
- 14.9%Interest Rate x 48 months
- 2,092 CAD/month + tax
- Total Payable: 100,429 CAD
- Total Interest: 25,113 CAD
At the end of the Lease Contract
Residual Value: 58,725 CAD (in 15 months)
- 4.9%Interest Rate x 48 months
- 1,350 CAD/month + tax
- Total Payable: 64,788 CAD
- Total Interest: 6,062 CAD
- 8.9%Interest Rate x 48 months
- 1,459 CAD/month + tax
- Total Payable: 70,013 CAD
- Total Interest: 11,287 CAD
- 14.9%Interest Rate x 48 months
- 1,631 CAD/month + tax
- Total Payable: 78,307 CAD
- Total Interest: 19,582 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
53.52
- + tax
- + fuel
- + insurance
- 66.36CAD/100km (Original Contract back in Apr, 2021)
Time Analysis
Cost per day: (CAD)
36.36
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
476.92
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Apr, 2021)
Seller Contact Info
- Name: Alex Smith
- Location: Vancouver, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
This is an amazing vehicle!! I love it to death - performs amazingly. The Polestar package is worth it for those who care about a car that handles well and has huge power. A true pleasure to drive. I'm only giving it up because I've moved to San Francisco and importing a Canadian car is too much hassle when it's leased!
Similar Listings in Vancouver
+ 1,000 cash
SAVE ~8,100 CAD
2023 Audi
Q5 Sportback Progressiv Automatique AWD
Payment Details
- Current Payment: 892 CAD/month + tax
- Required Payment: 1,000 CAD
- Payment Including Incentive: 915 CAD/month + tax
- Residual Value: 31,985 CAD
- Months to End: 43 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,500 km total
- Available Now: 19,953 km/year (1,663 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
+ 15,000 cash
2022 Mercedes-Benz
GLS 450 Automatique AWD Premium plus package intelligence package, sport package, Technology package
Payment Details
- Current Payment: 1,695 CAD/month + tax
- Required Payment: 15,000 CAD
- Payment Including Incentive: 2,348 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 68,000 CAD
- Months to End: 23 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 7,400 km total
- Available Now: 27,443 km/year (2,287 per month)
+ 15,000 cash
2022 Mercedes-Benz
GLS 450 Automatique AWD Intelligent Drive package, premium package, sport package, technology package, omission of front climate control cup holder, windshield heater
Payment Details
- Current Payment: 1,696 CAD/month + tax
- Required Payment: 15,000 CAD
- Payment Including Incentive: 2,348 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 68,000 CAD
- Months to End: 23 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 7,400 km total
- Available Now: 27,443 km/year (2,287 per month)
+ 500 cash
2021 Infiniti
QX50 Sensory AWD Automatique AWD w/ Winter Tires
Payment Details
- Current Payment: 740 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 728 CAD/month + tax
- Residual Value: 19,358 CAD
- Months to End: 43 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 24,558 km/year (2,047 per month)
- Excess Km Cost: 0.15 CAD/km
+ 500 cash
SAVE ~6,600 CAD
2022 Volvo
XC 60 Recharge Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 1,050 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,034 CAD/month + tax
- Months to End: 31 months (Nov, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 23,497 km/year (1,958 per month)
Deal Special Perks
+ 500 cash
2023 Audi
Q5 45 2.0T Komfort Automatique AWD
Payment Details
- Current Payment: 800 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 788 CAD/month + tax
- Residual Value: 28,453 CAD
- Months to End: 43 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 5,678 km total
- Available Now: 20,741 km/year (1,728 per month)
- Excess Km Cost: 0.25 CAD/km