Payment Analysis

1,106.00CAD/monthin Vancouver, BC
    Before Taxes:
  • 1,106.00 CAD/month
  • 510.46 CAD/bi-weekly
  • 255.23 CAD/week
  • 13,272.00 CAD/year
Incl. B.C. Taxes (12%):
  • 1,238.72 CAD/month
  • 571.72 CAD/bi-weekly
  • 285.86 CAD/week
  • 14,864.64 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 9,560 ~ 10,460 CAD

compared to leasing a BRAND NEW:

  • Volvo XC60 Ultimate B6 AWD mild hybrid
  • for 12 months
  • in British Columbia
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,690
This Contract (CAD/month) 1,106
Monthly Difference 584 CAD/month
Remaining Term x 15 months
Total Monthly Difference = 8,760 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 9,560 ~ 10,460

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 75,315 CAD
  • Total Vehicle Debt: 101,859 CAD
  • Paid so Far: 26,544 CAD (26% Paid)
  • Remaining Lease Payments: 16,590 CAD
  • Residual Value: 58,725 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 26,544 CAD Total Vehicle Value: 101,859 CAD
26% Paid
74%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 16,590 CAD
Term Paid so Far: 26,544 CAD Residual Value: 58,725 CAD
0%
26%
16%
58%
Cost to Own
Already Paid: 26,544 CAD (26%)
Cash Incentive: 0 CAD Buyout Price Today: 75,315 CAD
26% Paid
0%
74%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 75,315 CAD

  • 4.9%Interest Rate x 48 months
  • 1,731 CAD/month + tax
  • Total Payable: 83,090 CAD
  • Total Interest: 7,775 CAD
  • 8.9%Interest Rate x 48 months
  • 1,871 CAD/month + tax
  • Total Payable: 89,791 CAD
  • Total Interest: 14,476 CAD
  • 14.9%Interest Rate x 48 months
  • 2,092 CAD/month + tax
  • Total Payable: 100,429 CAD
  • Total Interest: 25,113 CAD

At the end of the Lease Contract

Residual Value: 58,725 CAD (in 15 months)

  • 4.9%Interest Rate x 48 months
  • 1,350 CAD/month + tax
  • Total Payable: 64,788 CAD
  • Total Interest: 6,062 CAD
  • 8.9%Interest Rate x 48 months
  • 1,459 CAD/month + tax
  • Total Payable: 70,013 CAD
  • Total Interest: 11,287 CAD
  • 14.9%Interest Rate x 48 months
  • 1,631 CAD/month + tax
  • Total Payable: 78,307 CAD
  • Total Interest: 19,582 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
53.52
  • + tax
  • + fuel
  • + insurance
(or 0.54CAD per km)
  • 66.36CAD/100km (Original Contract back in Apr, 2021)
Time Analysis
Cost per day: (CAD)
36.36
  • + tax
  • + insurance
  • + km driven & fuel
(0.22CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
476.92
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 384.62km/week (Contract Original back in Apr, 2021)

Seller Contact Info

  • Name: Alex Smith
  • Location: Vancouver, BC
  • Date Contract Started:
  • Date Contract Ends:

Interested on this vehicle?
(We instantly notify owners via Email/SMS)

Click here to Make an OFFER

This is an amazing vehicle!! I love it to death - performs amazingly. The Polestar package is worth it for those who care about a car that handles well and has huge power. A true pleasure to drive. I'm only giving it up because I've moved to San Francisco and importing a Canadian car is too much hassle when it's leased!

Similar Listings in Vancouver

+ 1,000 cash
SAVE ~8,100 CAD
CAD/month x 43 months
2023 Audi Q5 Sportback Progressiv (ID: #37477)
892
Richmond, BC
2023 Audi

Q5 Sportback Progressiv Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 892 CAD/month + tax
  • Required Payment: 1,000 CAD
  • Payment Including Incentive: 915 CAD/month + tax
  • Residual Value: 31,985 CAD
  • Months to End: 43 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,500 km total
  • Available Now: 19,953 km/year (1,663 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 15,000 cash
CAD/month x 23 months
2022 Mercedes-Benz GLS 450 (ID: #40947)
1,695
RICHMOND, BC
2022 Mercedes-Benz

GLS 450 Automatique AWD Premium plus package intelligence package, sport package, Technology package

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,695 CAD/month + tax
  • Required Payment: 15,000 CAD
  • Payment Including Incentive: 2,348 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 68,000 CAD
  • Months to End: 23 months (Feb, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 7,400 km total
  • Available Now: 27,443 km/year (2,287 per month)
See all Details
+ 15,000 cash
CAD/month x 23 months
2022 Mercedes-Benz GLS 450 (ID: #42861)
1,696
Vancouver, BC
2022 Mercedes-Benz

GLS 450 Automatique AWD Intelligent Drive package, premium package, sport package, technology package, omission of front climate control cup holder, windshield heater

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,696 CAD/month + tax
  • Required Payment: 15,000 CAD
  • Payment Including Incentive: 2,348 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 68,000 CAD
  • Months to End: 23 months (Feb, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 7,400 km total
  • Available Now: 27,443 km/year (2,287 per month)
See all Details
+ 500 cash
CAD/month x 43 months
2021 Infiniti QX50 Sensory AWD (ID: #43817)
740
Burnaby, BC
2021 Infiniti

QX50 Sensory AWD Automatique AWD w/ Winter Tires

Payment Details
  • Current Payment: 740 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 728 CAD/month + tax
  • Residual Value: 19,358 CAD
  • Months to End: 43 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,000 km total
  • Available Now: 24,558 km/year (2,047 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 500 cash
SAVE ~6,600 CAD
CAD/month x 31 months
2022 Volvo XC 60 Recharge (ID: #42160)
1,050
Vancouver, BC
2022 Volvo

XC 60 Recharge Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,050 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,034 CAD/month + tax
  • Months to End: 31 months (Nov, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 19,300 km total
  • Available Now: 23,497 km/year (1,958 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 500 cash
CAD/month x 43 months
2023 Audi Q5 45 2.0T Komfort (ID: #45370)
800
Surrey, BC
2023 Audi

Q5 45 2.0T Komfort Automatique AWD

Payment Details
  • Current Payment: 800 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 788 CAD/month + tax
  • Residual Value: 28,453 CAD
  • Months to End: 43 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 5,678 km total
  • Available Now: 20,741 km/year (1,728 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details