Payment Analysis

598.52CAD/monthin Sault Ste.Marie - Surrey, ON
    Before Taxes:
  • 598.52 CAD/month
  • 276.24 CAD/bi-weekly
  • 138.12 CAD/week
  • 7,182.24 CAD/year
Incl. Ontario Taxes (13%):
  • 676.33 CAD/month
  • 312.15 CAD/bi-weekly
  • 156.08 CAD/week
  • 8,115.93 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 13,820 ~ 14,720 CAD

compared to leasing a BRAND NEW:

  • 2023 Chevrolet COLORADO 4WD Crew Cab, Short Box ZR2
  • for 12 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,524
This Contract (CAD/month) 599
Monthly Difference 926 CAD/month
Remaining Term x 20 months
Total Monthly Difference = 18,520 CAD
- Required Payment** (CAD) - 5,500
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 13,820 ~ 14,720
** The Required Payment from the vehicle owner.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 55,354 CAD
  • Total Vehicle Debt: 59,873 CAD
  • Paid so Far: 10,019 CAD (16% Paid)
  • Remaining Lease Payments: 11,970 CAD
  • Residual Value: 37,884 CAD
  • Required Payment: 5,500 CAD
Vehicle Debt & Value
Paid so far: 10,019 CAD Total Vehicle Value: 59,873 CAD
16% Paid
84%
Vehicle Debt Breakdown
Downpayment: 442 CAD Remaining Term: 11,970 CAD
Term Paid so Far: 9,576 CAD Residual Value: 37,884 CAD
0%
16%
20%
64%
Cost to Own
Already Paid: 10,019 CAD (16%)
Required Payment: 5,500 CAD (9%)Buyout Price Today: 55,354 CAD
7% Paid
9%
84%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 55,354 CAD

  • 4.9%Interest Rate x 48 months
  • 1,272 CAD/month + tax
  • Total Payable: 61,069 CAD
  • Total Interest: 5,714 CAD
  • 8.9%Interest Rate x 48 months
  • 1,375 CAD/month + tax
  • Total Payable: 65,994 CAD
  • Total Interest: 10,639 CAD
  • 14.9%Interest Rate x 48 months
  • 1,538 CAD/month + tax
  • Total Payable: 73,812 CAD
  • Total Interest: 18,458 CAD

At the end of the Lease Contract

Residual Value: 37,884 CAD (in 20 months)

  • 4.9%Interest Rate x 48 months
  • 871 CAD/month + tax
  • Total Payable: 41,795 CAD
  • Total Interest: 3,911 CAD
  • 8.9%Interest Rate x 48 months
  • 941 CAD/month + tax
  • Total Payable: 45,165 CAD
  • Total Interest: 7,281 CAD
  • 14.9%Interest Rate x 48 months
  • 1,052 CAD/month + tax
  • Total Payable: 50,516 CAD
  • Total Interest: 12,632 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
40.25
  • + tax
  • + fuel
  • + insurance
(inlcuding the 5,500CAD incentive)
  • 27.58CAD/100km (TODAY without the Cash Incentive)
  • 35.91CAD/100km (Original Contract back in Oct, 2020)
Time Analysis
Cost per day: (CAD)
28.72
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 5,500CAD incentive)
  • 19.68CAD/day (Original Contract back in Oct, 2020)
Remaining Km
Can be driven up to:
500.77
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD
  • 384.62km/week (Contract Original back in Oct, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 14 months
2024 Ford F150 Lariat Chrome package PowerBoost (ID: #56614)
540
Mississauga
2024 Ford

F150 Lariat Chrome package PowerBoost Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 540 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 754 CAD/month + tax
  • Original Downpayment: 4,500 CAD
  • Residual Value: 64,112 CAD
  • Months to End: 14 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,700 km total
  • Available Now: 23,400 km/year (1,950 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 1,000 cash
SAVE ~5,100 CAD
CAD/month x 34 months
2023 Ford F150 Lariat (ID: #50897)
1,223
Toronto, ON
2023 Ford

F150 Lariat Automatique AWD Black appearance package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,223 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 1,194 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 34 months (May, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 31,000 km total
  • Available Now: 16,706 km/year (1,392 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 46 months
2023 Ford F650 (ID: #59059)
3,500
Vaughan
2023 Ford

F650 Automatique 2WD

Payment Details
  • Current Payment: 3,500 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 15,900 CAD
  • Months to End: 46 months (May, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 31,000 km total
  • Available Now: 18,000 km/year (1,500 per month)
See all Details
CAD/month x 29 months
2024 GMC Canyon (ID: #58031)
830
Toronto
2024 GMC

Canyon Automatique AWD Fully loaded at4 package

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 830 CAD/month + tax
  • Months to End: 29 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 1,500 km total
  • Available Now: 24,207 km/year (2,017 per month)
See all Details
CAD/month x 12 months
2022 GMC Sierra AT4 (ID: #57905)
1,226
Toronto
2022 GMC

Sierra AT4 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,226 CAD/month + tax
  • Residual Value: 49,000 CAD
  • Months to End: 12 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 60,000 km total
  • Available Now: 34,000 km/year (2,833 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 2 months
2023 Ford Lariat (ID: #57810)
509
LIMEHOUSE
2023 Ford

Lariat Automatique AWD

Payment Details
  • Current Payment: 509 CAD/month + tax
  • Months to End: 2 months (Sep, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 28,000 km total
  • Available Now: -104,000 km/year (-8,667 per month)
  • Please note that this contract ends in less than a year.
See all Details