Payment Analysis

598.52CAD/monthin Sault Ste.Marie - Surrey, ON
    Before Taxes:
  • 598.52 CAD/month
  • 276.24 CAD/bi-weekly
  • 138.12 CAD/week
  • 7,182.24 CAD/year
Incl. Ontario Taxes (13%):
  • 676.33 CAD/month
  • 312.15 CAD/bi-weekly
  • 156.08 CAD/week
  • 8,115.93 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 11,968 ~ 12,868 CAD

compared to leasing a BRAND NEW:

  • 2023 Chevrolet COLORADO 4WD Crew Cab, Short Box ZR2
  • for 12 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,524
This Contract (CAD/month) 599
Monthly Difference 926 CAD/month
Remaining Term x 18 months
Total Monthly Difference = 16,668 CAD
- Required Payment** (CAD) - 5,500
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 11,968 ~ 12,868
** The Required Payment from the vehicle owner.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 54,157 CAD
  • Total Vehicle Debt: 59,873 CAD
  • Paid so Far: 11,216 CAD (18% Paid)
  • Remaining Lease Payments: 10,773 CAD
  • Residual Value: 37,884 CAD
  • Required Payment: 5,500 CAD
Vehicle Debt & Value
Paid so far: 11,216 CAD Total Vehicle Value: 59,873 CAD
18% Paid
82%
Vehicle Debt Breakdown
Downpayment: 442 CAD Remaining Term: 10,773 CAD
Term Paid so Far: 10,773 CAD Residual Value: 37,884 CAD
0%
18%
18%
64%
Cost to Own
Already Paid: 11,216 CAD (18%)
Required Payment: 5,500 CAD (9%)Buyout Price Today: 54,157 CAD
9% Paid
9%
82%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 54,157 CAD

  • 4.9%Interest Rate x 48 months
  • 1,245 CAD/month + tax
  • Total Payable: 59,748 CAD
  • Total Interest: 5,591 CAD
  • 8.9%Interest Rate x 48 months
  • 1,345 CAD/month + tax
  • Total Payable: 64,566 CAD
  • Total Interest: 10,409 CAD
  • 14.9%Interest Rate x 48 months
  • 1,504 CAD/month + tax
  • Total Payable: 72,216 CAD
  • Total Interest: 18,058 CAD

At the end of the Lease Contract

Residual Value: 37,884 CAD (in 18 months)

  • 4.9%Interest Rate x 48 months
  • 871 CAD/month + tax
  • Total Payable: 41,795 CAD
  • Total Interest: 3,911 CAD
  • 8.9%Interest Rate x 48 months
  • 941 CAD/month + tax
  • Total Payable: 45,165 CAD
  • Total Interest: 7,281 CAD
  • 14.9%Interest Rate x 48 months
  • 1,052 CAD/month + tax
  • Total Payable: 50,516 CAD
  • Total Interest: 12,632 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
37.50
  • + tax
  • + fuel
  • + insurance
(inlcuding the 5,500CAD incentive)
  • 24.82CAD/100km (TODAY without the Cash Incentive)
  • 35.91CAD/100km (Original Contract back in Oct, 2020)
Time Analysis
Cost per day: (CAD)
29.72
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 5,500CAD incentive)
  • 19.68CAD/day (Original Contract back in Oct, 2020)
Remaining Km
Can be driven up to:
556.41
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD
  • 384.62km/week (Contract Original back in Oct, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 16 months
2024 Ford F150 Lariat Chrome package PowerBoost (ID: #56614)
540
Mississauga
2024 Ford

F150 Lariat Chrome package PowerBoost Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 540 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 728 CAD/month + tax
  • Original Downpayment: 4,500 CAD
  • Residual Value: 64,112 CAD
  • Months to End: 16 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,700 km total
  • Available Now: 20,475 km/year (1,706 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 1,000 cash
SAVE ~5,200 CAD
CAD/month x 35 months
2023 Ford F150 Lariat (ID: #50897)
1,223
Toronto, ON
2023 Ford

F150 Lariat Automatique AWD Black appearance package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,223 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 1,195 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 35 months (May, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 31,000 km total
  • Available Now: 16,229 km/year (1,352 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 47 months
2023 Ford F650 (ID: #59059)
3,500
Vaughan
2023 Ford

F650 Automatique 2WD

Payment Details
  • Current Payment: 3,500 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 15,900 CAD
  • Months to End: 47 months (May, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 31,000 km total
  • Available Now: 17,617 km/year (1,468 per month)
See all Details
CAD/month x 31 months
2024 GMC Canyon (ID: #58031)
830
Toronto
2024 GMC

Canyon Automatique AWD Fully loaded at4 package

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 830 CAD/month + tax
  • Months to End: 31 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 1,500 km total
  • Available Now: 22,645 km/year (1,887 per month)
See all Details
CAD/month x 14 months
2022 GMC Sierra AT4 (ID: #57905)
1,226
Toronto
2022 GMC

Sierra AT4 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,226 CAD/month + tax
  • Residual Value: 49,000 CAD
  • Months to End: 14 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 60,000 km total
  • Available Now: 29,143 km/year (2,429 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 4 months
2023 Ford Lariat (ID: #57810)
509
LIMEHOUSE
2023 Ford

Lariat Automatique AWD

Payment Details
  • Current Payment: 509 CAD/month + tax
  • Months to End: 4 months (Sep, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 28,000 km total
  • Available Now: -52,000 km/year (-4,333 per month)
  • Please note that this contract ends in less than a year.
See all Details