Payment Analysis
978.62CAD/monthin Calgary, AB
- 978.62 CAD/month
- 451.67 CAD/bi-weekly
- 225.84 CAD/week
- 11,743.44 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 1,027.55 CAD/month
- 474.25 CAD/bi-weekly
- 237.13 CAD/week
- 12,330.61 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,472 ~ 1,872 CAD
compared to leasing a BRAND NEW:
- V60 Cross Country Trim Cross Country
- for 24 months
- in AB
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 999 |
|---|---|
| This Contract (CAD/month) | 979 |
| Monthly Difference | 21 CAD/month |
| Remaining Term | x 32 months |
| Total Monthly Difference | = 672 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 1,472 ~ 1,872 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
60,847 CAD
- Total Vehicle Debt: 76,505 CAD
- Paid so Far: 15,658 CAD (20% Paid)
- Remaining Lease Payments: 31,316 CAD
- Residual Value: 29,531 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 15,658 CAD Total Vehicle Value: 76,505 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 31,316 CAD
Term Paid so Far: 15,658 CAD Residual Value: 29,531 CAD
Cost to Own
Already Paid: 15,658 CAD (20%)
Cash Incentive: 0 CAD Buyout Price Today: 60,847 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 60,847 CAD
- 4.9%Interest Rate x 48 months
- 1,399 CAD/month + tax
- Total Payable: 67,128 CAD
- Total Interest: 6,281 CAD
- 8.9%Interest Rate x 48 months
- 1,511 CAD/month + tax
- Total Payable: 72,542 CAD
- Total Interest: 11,695 CAD
- 14.9%Interest Rate x 48 months
- 1,690 CAD/month + tax
- Total Payable: 81,136 CAD
- Total Interest: 20,289 CAD
At the end of the Lease Contract
Residual Value: 29,531 CAD (in 32 months)
- 4.9%Interest Rate x 48 months
- 679 CAD/month + tax
- Total Payable: 32,579 CAD
- Total Interest: 3,049 CAD
- 8.9%Interest Rate x 48 months
- 733 CAD/month + tax
- Total Payable: 35,207 CAD
- Total Interest: 5,676 CAD
- 14.9%Interest Rate x 48 months
- 820 CAD/month + tax
- Total Payable: 39,378 CAD
- Total Interest: 9,847 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
51.76
- + tax
- + fuel
- + insurance
- 58.72CAD/100km (Original Contract back in Oct, 2018)
Time Analysis
Cost per day: (CAD)
32.17
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
436.30
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Oct, 2018)
Similar Listings in Calgary
+ 1,156 cash
CAD/month x 30 months
2024 BMW 330i X Drive Premium Enhanced Package, M Sport Appearance Package (ID: #54585)
1,101
Calgary, AB
2024 BMW
330i X Drive Premium Enhanced Package, M Sport Appearance Package Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 1,101 CAD/month + tax
- Cash Incentive: 1,156 CAD
- Payment After Incentive: 1,062 CAD/month + tax
- Residual Value: 28,000 CAD
- Months to End: 30 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 17,600 km/year (1,467 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2022 Volvo
S60 Inscription 4D Sedan AWD B5 Automatique AWD
Payment Details
- Current Payment: 641 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 33,487 CAD
- Months to End: 10 months (May, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 33,500 km total
- Available Now: 27,000 km/year (2,250 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
+ 2,000 cash
2024 Subaru
WRX - Base Manuelle AWD
Payment Details
- Current Payment: 433 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 566 CAD/month + tax
- Residual Value: 29,000 CAD
- Months to End: 15 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 30,400 km/year (2,533 per month)
2023 Tesla
Model S AWD Automatique AWD
Payment Details
- Current Payment: 1,989 CAD/month + tax
- Original Downpayment: 1,989 CAD
- Months to End: 25 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 33,600 km/year (2,800 per month)
