Payment Analysis
1,549.76CAD/monthin Toronto, ON
- 1,549.76 CAD/month
- 715.27 CAD/bi-weekly
- 357.64 CAD/week
- 18,597.12 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 1,751.23 CAD/month
- 808.26 CAD/bi-weekly
- 404.13 CAD/week
- 21,014.75 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
29,446 ~ 30,746 CAD
compared to leasing a BRAND NEW:
- BMW X5 xDrive40i w/ Advanced Driving Assistant Package + M Sport Package + Premium Enhanced Package
- for 24 months (note this contract is shorter)
- in Ontario
- $0 down payment
- 24,000 km/year (note this contract has way more
| Leasing New (CAD/month) | 1,986 |
|---|---|
| This Contract (CAD/month) | 1,550 |
| Monthly Difference | 437 CAD/month |
| Remaining Term | x 58 months |
| Total Monthly Difference | = 25,346 CAD |
| + Cash Incentive** (CAD) | + 2,500 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 29,446 ~ 30,746 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
142,142 CAD
- Total Vehicle Debt: 119,846 CAD
- Paid so Far: -24,796 CAD (-21% Paid)
- Remaining Lease Payments: 89,886 CAD
- Residual Value: 54,756 CAD
- Cash Incentive: 2,500 CAD
Vehicle Debt & Value
Paid so far: -24,796 CAD Total Vehicle Value: 119,846 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 89,886 CAD
Term Paid so Far: -24,796 CAD Residual Value: 54,756 CAD
Cost to Own
Already Paid: -24,796 CAD (-21%)
Cash Incentive: 2,500 CAD Buyout Price Today: 142,142 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 142,142 CAD
- 4.9%Interest Rate x 48 months
- 3,267 CAD/month + tax
- Total Payable: 156,816 CAD
- Total Interest: 14,674 CAD
- 8.9%Interest Rate x 48 months
- 3,530 CAD/month + tax
- Total Payable: 169,462 CAD
- Total Interest: 27,320 CAD
- 14.9%Interest Rate x 48 months
- 3,949 CAD/month + tax
- Total Payable: 189,539 CAD
- Total Interest: 47,396 CAD
At the end of the Lease Contract
Residual Value: 54,756 CAD (in 58 months)
- 4.9%Interest Rate x 48 months
- 1,259 CAD/month + tax
- Total Payable: 60,409 CAD
- Total Interest: 5,653 CAD
- 8.9%Interest Rate x 48 months
- 1,360 CAD/month + tax
- Total Payable: 65,280 CAD
- Total Interest: 10,524 CAD
- 14.9%Interest Rate x 48 months
- 1,521 CAD/month + tax
- Total Payable: 73,014 CAD
- Total Interest: 18,258 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
140.95
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
49.53
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
246.68
- km/week
- without any
- additional costs
Similar Listings in Toronto
+ 3,000 cash
2022 BMW
Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 2,833 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 12 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 15,700 km/year (1,308 per month)
Deal Special Perks
CAD/month x 25 months
2024 Volvo XC90 B6 AWD Plus Bright Theme 7-Seater Black (ID: #70880)
971
North York
2024 Volvo
XC90 B6 AWD Plus Bright Theme 7-Seater Black Automatique AWD
Payment Details
- Current Payment: 971 CAD/month + tax
- Months to End: 25 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 29,760 km/year (2,480 per month)
+ 8,000 cash
2023 BMW
2023 Automatique AWD BMWX5 XDRIVE401 -DRAVIT GREY METALLIC
Payment Details
- Current Payment: 1,139 CAD/month + tax
- Cash Incentive: 8,000 CAD
- Payment After Incentive: 639 CAD/month + tax
- Residual Value: 38,000 CAD
- Months to End: 16 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 90,000 km total
- Available Now: 4,500 km/year (375 per month)
- Excess Km Cost: 0.25 CAD/km
+ 1,000 cash
2024 Nissan
Rogue SL CVT AWD
Payment Details
- Current Payment: 559 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: -441 CAD/month + tax
- Original Downpayment: 1,135 CAD
- Residual Value: 32,960 CAD
- Months to End: 1 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 21,100 km total
- Available Now: 206,800 km/year (17,233 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
+ 1,500 cash
2023 Jeep
Willy xe Automatique AWD Custome Preferred package 22W
Payment Details
- Current Payment: 612 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 554 CAD/month + tax
- Original Downpayment: 4,500 CAD
- Months to End: 26 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 19,000 km/year
- Current Odometer: 37,800 km total
- Available Now: 25,669 km/year (2,139 per month)
+ 2,000 cash
2024 Volkswagen
Atlas Execline 2.0 Automatique AWD
Payment Details
- Current Payment: 818 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 738 CAD/month + tax
- Residual Value: 29,038 CAD
- Months to End: 25 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 10,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 8,000 km/year (667 per month)
