Payment Analysis

642.00CAD/monthin Edmonton, AB
    Before Taxes:
  • 642.00 CAD/month
  • 296.31 CAD/bi-weekly
  • 148.15 CAD/week
  • 7,704.00 CAD/year
Incl. Alberta Taxes (5%):
  • 674.10 CAD/month
  • 311.12 CAD/bi-weekly
  • 155.56 CAD/week
  • 8,089.20 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,436 ~ 2,336 CAD

compared to leasing a BRAND NEW:

  • Toyota Tundra li>
  • for 36 months
  • in Alberta
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 654
This Contract (CAD/month) 642
Monthly Difference 12 CAD/month
Remaining Term x 53 months
Total Monthly Difference = 636 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 1,436 ~ 2,336

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 83,634 CAD
  • Total Vehicle Debt: 88,706 CAD
  • Paid so Far: 5,072 CAD (5% Paid)
  • Remaining Lease Payments: 34,026 CAD
  • Residual Value: 49,608 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 5,072 CAD Total Vehicle Value: 88,706 CAD
5% Paid
95%
Vehicle Debt Breakdown
Downpayment: 578 CAD Remaining Term: 34,026 CAD
Term Paid so Far: 4,494 CAD Residual Value: 49,608 CAD
0%
5%
38%
57%
Cost to Own
Already Paid: 5,072 CAD (5%)
Cash Incentive: 0 CAD Buyout Price Today: 83,634 CAD
5% Paid
0%
95%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 83,634 CAD

  • 4.9%Interest Rate x 48 months
  • 1,922 CAD/month + tax
  • Total Payable: 92,268 CAD
  • Total Interest: 8,634 CAD
  • 8.9%Interest Rate x 48 months
  • 2,077 CAD/month + tax
  • Total Payable: 99,709 CAD
  • Total Interest: 16,075 CAD
  • 14.9%Interest Rate x 48 months
  • 2,323 CAD/month + tax
  • Total Payable: 111,521 CAD
  • Total Interest: 27,887 CAD

At the end of the Lease Contract

Residual Value: 49,608 CAD (in 53 months)

  • 4.9%Interest Rate x 48 months
  • 1,140 CAD/month + tax
  • Total Payable: 54,729 CAD
  • Total Interest: 5,121 CAD
  • 8.9%Interest Rate x 48 months
  • 1,232 CAD/month + tax
  • Total Payable: 59,143 CAD
  • Total Interest: 9,535 CAD
  • 14.9%Interest Rate x 48 months
  • 1,378 CAD/month + tax
  • Total Payable: 66,149 CAD
  • Total Interest: 16,541 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
45.98
  • + tax
  • + fuel
  • + insurance
(or 0.46CAD per km)
Time Analysis
Cost per day: (CAD)
21.11
  • + tax
  • + insurance
  • + km driven & fuel
(0.06CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
322.21
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD

Similar Listings in Edmonton

CAD/month x 40 months
2025 Ford Mavrick 2026 (ID: #71713)
550
Edmonton
2025 Ford

Mavrick 2026 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 550 CAD/month + tax
  • Months to End: 40 months (Dec, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 14,000 km total
  • Available Now: 19,800 km/year (1,650 per month)
See all Details
CAD/month x 61 months
2022 Ford F150 Limited (ID: #58570)
940
Edmonton
2022 Ford

F150 Limited Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 940 CAD/month + tax
  • Months to End: 61 months (Aug, 2031)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 75,000 km total
  • Available Now: 12,787 km/year (1,066 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details