Payment Analysis
642.00CAD/monthin Edmonton, AB
- 642.00 CAD/month
- 296.31 CAD/bi-weekly
- 148.15 CAD/week
- 7,704.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 674.10 CAD/month
- 311.12 CAD/bi-weekly
- 155.56 CAD/week
- 8,089.20 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,280 ~ 2,180 CAD
compared to leasing a BRAND NEW:
- Toyota Tundra li>
- for 36 months
- in Alberta
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 654 |
|---|---|
| This Contract (CAD/month) | 642 |
| Monthly Difference | 12 CAD/month |
| Remaining Term | x 40 months |
| Total Monthly Difference | = 480 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 1,280 ~ 2,180 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
75,288 CAD
- Total Vehicle Debt: 88,706 CAD
- Paid so Far: 13,418 CAD (15% Paid)
- Remaining Lease Payments: 25,680 CAD
- Residual Value: 49,608 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 13,418 CAD Total Vehicle Value: 88,706 CAD
Vehicle Debt Breakdown
Downpayment: 578 CAD Remaining Term: 25,680 CAD
Term Paid so Far: 12,840 CAD Residual Value: 49,608 CAD
Cost to Own
Already Paid: 13,418 CAD (15%)
Cash Incentive: 0 CAD Buyout Price Today: 75,288 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 75,288 CAD
- 4.9%Interest Rate x 48 months
- 1,730 CAD/month + tax
- Total Payable: 83,060 CAD
- Total Interest: 7,772 CAD
- 8.9%Interest Rate x 48 months
- 1,870 CAD/month + tax
- Total Payable: 89,759 CAD
- Total Interest: 14,471 CAD
- 14.9%Interest Rate x 48 months
- 2,092 CAD/month + tax
- Total Payable: 100,392 CAD
- Total Interest: 25,104 CAD
At the end of the Lease Contract
Residual Value: 49,608 CAD (in 40 months)
- 4.9%Interest Rate x 48 months
- 1,140 CAD/month + tax
- Total Payable: 54,729 CAD
- Total Interest: 5,121 CAD
- 8.9%Interest Rate x 48 months
- 1,232 CAD/month + tax
- Total Payable: 59,143 CAD
- Total Interest: 9,535 CAD
- 14.9%Interest Rate x 48 months
- 1,378 CAD/month + tax
- Total Payable: 66,149 CAD
- Total Interest: 16,541 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
34.70
- + tax
- + fuel
- + insurance
- 38.52CAD/100km (Original Contract back in Feb, 2017)
Time Analysis
Cost per day: (CAD)
21.11
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
426.92
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Feb, 2017)
Similar Listings in Edmonton
+ 1,000 cash
2022 Ford
F 150 XLT Automatique AWD
Payment Details
- Current Payment: 750 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 683 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 15 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 22,400 km/year (1,867 per month)
2022 Ford
F150 Limited Automatique AWD
Payment Details
- Current Payment: 940 CAD/month + tax
- Months to End: 73 months (Aug, 2031)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 75,000 km total
- Available Now: 10,685 km/year (890 per month)
- Excess Km Cost: 0.08 CAD/km
