Payment Analysis

764.50CAD/monthin Vancouver, BC
    Before Taxes:
  • 764.50 CAD/month
  • 352.85 CAD/bi-weekly
  • 176.42 CAD/week
  • 9,174.00 CAD/year
Incl. B.C. Taxes (12%):
  • 856.24 CAD/month
  • 395.19 CAD/bi-weekly
  • 197.59 CAD/week
  • 10,274.88 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 26,592 CAD
  • Total Vehicle Debt: 52,820 CAD
  • Paid so Far: 25,229 CAD (47% Paid)
  • Remaining Lease Payments: 2,294 CAD
  • Residual Value: 25,298 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 25,229 CAD Total Vehicle Value: 52,820 CAD
47% Paid
53%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 2,294 CAD
Term Paid so Far: 25,229 CAD Residual Value: 25,298 CAD
0%
47%
4%
49%
Cost to Own
Already Paid: 25,229 CAD (47%)
Cash Incentive: 1,000 CAD Buyout Price Today: 26,592 CAD
47% Paid
1%
52%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 26,592 CAD

  • 4.9%Interest Rate x 48 months
  • 611 CAD/month + tax
  • Total Payable: 29,337 CAD
  • Total Interest: 2,745 CAD
  • 8.9%Interest Rate x 48 months
  • 660 CAD/month + tax
  • Total Payable: 31,702 CAD
  • Total Interest: 5,111 CAD
  • 14.9%Interest Rate x 48 months
  • 739 CAD/month + tax
  • Total Payable: 35,458 CAD
  • Total Interest: 8,867 CAD

At the end of the Lease Contract

Residual Value: 25,298 CAD (in 3 months)

  • 4.9%Interest Rate x 48 months
  • 581 CAD/month + tax
  • Total Payable: 27,910 CAD
  • Total Interest: 2,612 CAD
  • 8.9%Interest Rate x 48 months
  • 628 CAD/month + tax
  • Total Payable: 30,160 CAD
  • Total Interest: 4,862 CAD
  • 14.9%Interest Rate x 48 months
  • 703 CAD/month + tax
  • Total Payable: 33,733 CAD
  • Total Interest: 8,435 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
2.26
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
  • 4.01CAD/100km (TODAY without the Cash Incentive)
  • 45.87CAD/100km (Original Contract back in Sep, 2022)
Time Analysis
Cost per day: (CAD)
14.18
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
  • 25.13CAD/day (Original Contract back in Sep, 2022)
Remaining Km
Can be driven up to:
4,396.15
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 384.62km/week (Contract Original back in Sep, 2022)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

+ 1,000 cash
SAVE ~3,400 CAD
CAD/month x 31 months
2023 Hyundai Elantra N-Line (ID: #52169)
599
Burnaby, BC
2023 Hyundai

Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

Payment Details
  • Current Payment: 599 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 567 CAD/month + tax
  • Residual Value: 13,450 CAD
  • Months to End: 31 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 15,160 km total
  • Available Now: 25,099 km/year (2,092 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 4 months
2021 Volvo V60 Cross Country T5 AWD (ID: #58137)
544
Vancouver
2021 Volvo

V60 Cross Country T5 AWD Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 544 CAD/month + tax
  • Residual Value: 30,068 CAD
  • Months to End: 4 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 60,204 km total
  • Available Now: 11,388 km/year (949 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 8 months
2022 Land Rover DEFENDER D110 X P400 (ID: #46353)
1,938
Vancouver, BC
2022 Land Rover

DEFENDER D110 X P400 Automatique AWD w/ Warranty Complete Term

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,938 CAD/month + tax
  • Original Downpayment: 15,000 CAD
  • Residual Value: 66,664 CAD
  • Months to End: 8 months (Mar, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 9,688 km total
  • Available Now: 81,468 km/year (6,789 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 45 months
2024 Toyota SE AWD (ID: #61167)
450
Vancouver
2024 Toyota

SE AWD Automatique AWD

Payment Details
  • Current Payment: 450 CAD/month + tax
  • Months to End: 45 months (Mar, 2029)
Vehicle Status
  • Contract Allowance: 22,000 km/year
  • Current Odometer: 11,000 km total
  • Available Now: 26,400 km/year (2,200 per month)
See all Details
+ 2,000 cash
CAD/month x 3 months
2023 Audi A4 (ID: #58882)
922
Vancouver
2023 Audi

A4 Automatique AWD Komfort

  • Warranty Complete Term
Payment Details
  • Current Payment: 922 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 256 CAD/month + tax
  • Residual Value: 41,804 CAD
  • Months to End: 3 months (Mar, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 11,543 km total
  • Available Now: -46,172 km/year (-3,848 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 1,000 cash
CAD/month x 14 months
2024 Nissan Sentra SV (ID: #58114)
390
Coquitlam
2024 Nissan

Sentra SV Automatique 2WD Moonroof

  • Warranty Complete Term
Payment Details
  • Current Payment: 390 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 319 CAD/month + tax
  • Residual Value: 22,000 CAD
  • Months to End: 14 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 2,350 km total
  • Available Now: 25,414 km/year (2,118 per month)
  • Excess Km Cost: 0.80 CAD/km
See all Details