Payment Analysis

764.50CAD/monthin Vancouver, BC
    Before Taxes:
  • 764.50 CAD/month
  • 352.85 CAD/bi-weekly
  • 176.42 CAD/week
  • 9,174.00 CAD/year
Incl. B.C. Taxes (12%):
  • 856.24 CAD/month
  • 395.19 CAD/bi-weekly
  • 197.59 CAD/week
  • 10,274.88 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 24,298 CAD
  • Total Vehicle Debt: 52,820 CAD
  • Paid so Far: 27,522 CAD (52% Paid)
  • Remaining Lease Payments: 0 CAD
  • Residual Value: 25,298 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 27,522 CAD Total Vehicle Value: 52,820 CAD
52% Paid
48%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 0 CAD
Term Paid so Far: 27,522 CAD Residual Value: 25,298 CAD
0%
52%
0%
48%
Cost to Own
Already Paid: 27,522 CAD (52%)
Cash Incentive: 1,000 CAD Buyout Price Today: 24,298 CAD
52% Paid
1%
47%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 24,298 CAD

  • 4.9%Interest Rate x 48 months
  • 558 CAD/month + tax
  • Total Payable: 26,806 CAD
  • Total Interest: 2,508 CAD
  • 8.9%Interest Rate x 48 months
  • 604 CAD/month + tax
  • Total Payable: 28,968 CAD
  • Total Interest: 4,670 CAD
  • 14.9%Interest Rate x 48 months
  • 675 CAD/month + tax
  • Total Payable: 32,400 CAD
  • Total Interest: 8,102 CAD

At the end of the Lease Contract

Residual Value: 25,298 CAD (in 1 months)

  • 4.9%Interest Rate x 48 months
  • 581 CAD/month + tax
  • Total Payable: 27,910 CAD
  • Total Interest: 2,612 CAD
  • 8.9%Interest Rate x 48 months
  • 628 CAD/month + tax
  • Total Payable: 30,160 CAD
  • Total Interest: 4,862 CAD
  • 14.9%Interest Rate x 48 months
  • 703 CAD/month + tax
  • Total Payable: 33,733 CAD
  • Total Interest: 8,435 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
-0.41
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
  • 1.34CAD/100km (TODAY without the Cash Incentive)
  • 45.87CAD/100km (Original Contract back in Sep, 2022)
Time Analysis
Cost per day: (CAD)
-7.74
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
  • 25.13CAD/day (Original Contract back in Sep, 2022)
Remaining Km
Can be driven up to:
13,188.46
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 384.62km/week (Contract Original back in Sep, 2022)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

+ 1,000 cash
SAVE ~3,200 CAD
CAD/month x 29 months
2023 Hyundai Elantra N-Line (ID: #52169)
599
Burnaby, BC
2023 Hyundai

Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

Payment Details
  • Current Payment: 599 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 565 CAD/month + tax
  • Residual Value: 13,450 CAD
  • Months to End: 29 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 15,160 km total
  • Available Now: 26,830 km/year (2,236 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 1 months
2021 Volvo V60 Cross Country T5 AWD (ID: #58137)
544
Vancouver
2021 Volvo

V60 Cross Country T5 AWD Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 544 CAD/month + tax
  • Residual Value: 30,068 CAD
  • Months to End: 1 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 60,204 km total
  • Available Now: 45,552 km/year (3,796 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 5 months
2022 Land Rover DEFENDER D110 X P400 (ID: #46353)
1,938
Vancouver, BC
2022 Land Rover

DEFENDER D110 X P400 Automatique AWD w/ Warranty Complete Term

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,938 CAD/month + tax
  • Original Downpayment: 15,000 CAD
  • Residual Value: 66,664 CAD
  • Months to End: 5 months (Mar, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 9,688 km total
  • Available Now: 130,349 km/year (10,862 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
SAVE ~-5,500 CAD
CAD/month x 47 months
2022 BMW 530e (ID: #13827)
795
Vancouver, BC
2022 BMW

530e Automatique 2WD M Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 795 CAD/month + tax
  • Original Downpayment: 5,681 CAD
  • Residual Value: 18,530 CAD
  • Months to End: 47 months (Aug, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 62,000 km total
  • Available Now: 6,723 km/year (560 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 27 months
2024 Nissan SR (ID: #63609)
281
Alberta
2024 Nissan

SR Automatique 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 281 CAD/month + tax
  • Residual Value: 18,550 CAD
  • Months to End: 27 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 14,000 km total
  • Available Now: 24,889 km/year (2,074 per month)
See all Details
CAD/month x 42 months
2024 Toyota SE AWD (ID: #61167)
450
Vancouver
2024 Toyota

SE AWD Automatique AWD

Payment Details
  • Current Payment: 450 CAD/month + tax
  • Months to End: 42 months (Mar, 2029)
Vehicle Status
  • Contract Allowance: 22,000 km/year
  • Current Odometer: 11,000 km total
  • Available Now: 28,286 km/year (2,357 per month)
See all Details