Payment Analysis
764.50CAD/monthin Vancouver, BC
- 764.50 CAD/month
- 352.85 CAD/bi-weekly
- 176.42 CAD/week
- 9,174.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 856.24 CAD/month
- 395.19 CAD/bi-weekly
- 197.59 CAD/week
- 10,274.88 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
36,530 CAD
- Total Vehicle Debt: 52,820 CAD
- Paid so Far: 15,290 CAD (28% Paid)
- Remaining Lease Payments: 12,232 CAD
- Residual Value: 25,298 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 15,290 CAD Total Vehicle Value: 52,820 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 12,232 CAD
Term Paid so Far: 15,290 CAD Residual Value: 25,298 CAD
Cost to Own
Already Paid: 15,290 CAD (28%)
Cash Incentive: 1,000 CAD Buyout Price Today: 36,530 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 36,530 CAD
- 4.9%Interest Rate x 48 months
- 840 CAD/month + tax
- Total Payable: 40,301 CAD
- Total Interest: 3,771 CAD
- 8.9%Interest Rate x 48 months
- 907 CAD/month + tax
- Total Payable: 43,551 CAD
- Total Interest: 7,021 CAD
- 14.9%Interest Rate x 48 months
- 1,015 CAD/month + tax
- Total Payable: 48,711 CAD
- Total Interest: 12,181 CAD
At the end of the Lease Contract
Residual Value: 25,298 CAD (in 16 months)
- 4.9%Interest Rate x 48 months
- 581 CAD/month + tax
- Total Payable: 27,910 CAD
- Total Interest: 2,612 CAD
- 8.9%Interest Rate x 48 months
- 628 CAD/month + tax
- Total Payable: 30,160 CAD
- Total Interest: 4,862 CAD
- 14.9%Interest Rate x 48 months
- 703 CAD/month + tax
- Total Payable: 33,733 CAD
- Total Interest: 8,435 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
19.65
- + tax
- + fuel
- + insurance
- 21.40CAD/100km (TODAY without the Cash Incentive)
- 45.87CAD/100km (Original Contract back in Sep, 2022)
Time Analysis
Cost per day: (CAD)
23.08
- + tax
- + insurance
- + km driven & fuel
- 25.13CAD/day (Original Contract back in Sep, 2022)
Remaining Km
Can be driven up to:
824.28
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Sep, 2022)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 1,000 cash
SAVE ~4,400 CAD
2023 Hyundai
Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 599 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 577 CAD/month + tax
- Residual Value: 13,450 CAD
- Months to End: 45 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,160 km total
- Available Now: 17,291 km/year (1,441 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2022 Land Rover
DEFENDER D110 X P400 Automatique AWD w/ Warranty Complete Term
Payment Details
- Current Payment: 1,938 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 66,664 CAD
- Months to End: 22 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,688 km total
- Available Now: 29,625 km/year (2,469 per month)
- Excess Km Cost: 0.15 CAD/km
2022 Tesla
Model 3 Automatique AWD Long Range Battery
Payment Details
- Current Payment: 783 CAD/month + tax
- Original Downpayment: 10,043 CAD
- Months to End: 21 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 18,286 km/year (1,524 per month)
- Excess Km Cost: 0.15 CAD/km
2022 KIA
Stinget JT Automatique AWD
Payment Details
- Current Payment: 840 CAD/month + tax
- Months to End: 24 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 34,333 km/year (2,861 per month)
+ 1,000 cash
2021 Volvo
S90 T8 Recharge Automatique AWD
Payment Details
- Current Payment: 612 CAD/month + tax
- Required Payment: 1,000 CAD
- Payment Including Incentive: 1,612 CAD/month + tax
- Original Downpayment: 20,000 CAD
- Residual Value: 57,411 CAD
- Months to End: 1 months (Jun, 2024)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 48,000 km/year (4,000 per month)
- Please note that this contract ends in less than a year.
2022 BMW
330e Plug in Hybrid Automatique AWD xDrive
Payment Details
- Current Payment: 1,063 CAD/month + tax
- Residual Value: 23,000 CAD
- Months to End: 27 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 22,222 km/year (1,852 per month)
- Excess Km Cost: 0.15 CAD/km
