Payment Analysis
558.94CAD/monthin Vancouver
- 558.94 CAD/month
- 257.97 CAD/bi-weekly
- 128.99 CAD/week
- 6,707.28 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 626.01 CAD/month
- 288.93 CAD/bi-weekly
- 144.46 CAD/week
- 7,512.15 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
33,627 CAD
- Total Vehicle Debt: 44,247 CAD
- Paid so Far: 10,620 CAD (24% Paid)
- Remaining Lease Payments: 16,209 CAD
- Residual Value: 17,417 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 10,620 CAD Total Vehicle Value: 44,247 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 16,209 CAD
Term Paid so Far: 10,620 CAD Residual Value: 17,417 CAD
Cost to Own
Already Paid: 10,620 CAD (24%)
Cash Incentive: 0 CAD Buyout Price Today: 33,627 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 33,627 CAD
- 4.9%Interest Rate x 48 months
- 773 CAD/month + tax
- Total Payable: 37,098 CAD
- Total Interest: 3,471 CAD
- 8.9%Interest Rate x 48 months
- 835 CAD/month + tax
- Total Payable: 40,090 CAD
- Total Interest: 6,463 CAD
- 14.9%Interest Rate x 48 months
- 934 CAD/month + tax
- Total Payable: 44,839 CAD
- Total Interest: 11,213 CAD
At the end of the Lease Contract
Residual Value: 17,417 CAD (in 29 months)
- 4.9%Interest Rate x 48 months
- 400 CAD/month + tax
- Total Payable: 19,215 CAD
- Total Interest: 1,798 CAD
- 8.9%Interest Rate x 48 months
- 433 CAD/month + tax
- Total Payable: 20,765 CAD
- Total Interest: 3,348 CAD
- 14.9%Interest Rate x 48 months
- 484 CAD/month + tax
- Total Payable: 23,225 CAD
- Total Interest: 5,808 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
30.02
- + tax
- + fuel
- + insurance
- 41.92CAD/100km (Original Contract back in Oct, 2022)
Time Analysis
Cost per day: (CAD)
18.38
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
429.71
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Oct, 2022)
Seller Contact Info
- Name: Eric
- Location: Vancouver
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
I live in Surrey BC and my phone number is 604-343-5687 please text me if you are interested to transfer the lease.
For more photos, please visit: https://drive.google.com/drive/folders/1FlBn4WxnVjVswdEDYPu8Asyov1JDaIHW?usp=sharing
Similar Listings in Vancouver
SAVE ~5,100 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 21 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 19,238 km/year (1,603 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 1,000 cash
SAVE ~4,000 CAD
2022 Honda
CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus
Payment Details
- Current Payment: 723 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 698 CAD/month + tax
- Residual Value: 18,148 CAD
- Months to End: 39 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 26,154 km/year (2,179 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
+ 7,000 cash
SAVE ~15,400 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatique AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,729 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 47 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 12,511 km/year (1,043 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 2,000 cash
SAVE ~8,000 CAD
2021 Jeep
4xe Rubicon Automatique AWD
Payment Details
- Current Payment: 937 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 804 CAD/month + tax
- Months to End: 15 months (Jul, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 29,600 km/year (2,467 per month)
Deal Special Perks
+ 2,000 cash
2021 Land Rover
Range Rover Sport HSE Diesel Automatique AWD
Payment Details
- Current Payment: 1,875 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 1,653 CAD/month + tax
- Residual Value: 56,011 CAD
- Months to End: 9 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 27,369 km total
- Available Now: 19,508 km/year (1,626 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.25 CAD/km
+ 15,000 cash
2022 Mercedes-Benz
GLS 450 Automatique AWD Premium plus package intelligence package, sport package, Technology package
Payment Details
- Current Payment: 1,695 CAD/month + tax
- Required Payment: 15,000 CAD
- Payment Including Incentive: 3,195 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 68,000 CAD
- Months to End: 10 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 57,600 km/year (4,800 per month)
- Please note that this contract ends in less than a year.
