Payment Analysis

643.00CAD/monthin Abbotsford, BC
    Before Taxes:
  • 643.00 CAD/month
  • 296.77 CAD/bi-weekly
  • 148.38 CAD/week
  • 7,716.00 CAD/year
Incl. B.C. Taxes (12%):
  • 720.16 CAD/month
  • 332.38 CAD/bi-weekly
  • 166.19 CAD/week
  • 8,641.92 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 55,717 CAD
  • Total Vehicle Debt: 85,437 CAD
  • Paid so Far: 29,220 CAD (34% Paid)
  • Remaining Lease Payments: 12,217 CAD
  • Residual Value: 44,000 CAD
  • Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 29,220 CAD Total Vehicle Value: 85,437 CAD
34% Paid
66%
Vehicle Debt Breakdown
Downpayment: 3,500 CAD Remaining Term: 12,217 CAD
Term Paid so Far: 25,720 CAD Residual Value: 44,000 CAD
4%
30%
14%
52%
Cost to Own
Already Paid: 29,220 CAD (34%)
Cash Incentive: 500 CAD Buyout Price Today: 55,717 CAD
34% Paid
0%
66%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 55,717 CAD

  • 4.9%Interest Rate x 48 months
  • 1,281 CAD/month + tax
  • Total Payable: 61,469 CAD
  • Total Interest: 5,752 CAD
  • 8.9%Interest Rate x 48 months
  • 1,384 CAD/month + tax
  • Total Payable: 66,426 CAD
  • Total Interest: 10,709 CAD
  • 14.9%Interest Rate x 48 months
  • 1,548 CAD/month + tax
  • Total Payable: 74,296 CAD
  • Total Interest: 18,579 CAD

At the end of the Lease Contract

Residual Value: 44,000 CAD (in 19 months)

  • 4.9%Interest Rate x 48 months
  • 1,011 CAD/month + tax
  • Total Payable: 48,542 CAD
  • Total Interest: 4,542 CAD
  • 8.9%Interest Rate x 48 months
  • 1,093 CAD/month + tax
  • Total Payable: 52,457 CAD
  • Total Interest: 8,457 CAD
  • 14.9%Interest Rate x 48 months
  • 1,222 CAD/month + tax
  • Total Payable: 58,672 CAD
  • Total Interest: 14,672 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
14.82
  • + tax
  • + fuel
  • + insurance
(inlcuding the 500CAD incentive)
  • 15.45CAD/100km (TODAY without the Cash Incentive)
  • 38.58CAD/100km (Original Contract back in Oct, 2017)
Time Analysis
Cost per day: (CAD)
20.27
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 500CAD incentive)
  • 21.14CAD/day (Original Contract back in Oct, 2017)
Remaining Km
Can be driven up to:
960.40
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 384.62km/week (Contract Original back in Oct, 2017)

Similar Listings in Vancouver

Lease Takeover Temporary Image
CAD/month x 35 months
2022 Toyota Sr5 (ID: #50735)
597
Vancouver
2022 Toyota

Sr5 Automatique AWD

Payment Details
  • Current Payment: 597 CAD/month + tax
  • Months to End: 35 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 34,000 km total
  • Available Now: 22,629 km/year (1,886 per month)
See all Details
+ 2,000 cash
Ford Lease Takeover in Parksville: 2021 Ford F150 SUPERCREW XLT Automatic AWD ID:#44164
SAVE ~4,600 CAD
CAD/month x 18 months
2021 Ford F150 SUPERCREW XLT (ID: #44164)
831
Nanaimo-Parksville, BC
2021 Ford

F150 SUPERCREW XLT Automatique AWD HIGH PACKAGE

Payment Details
  • Current Payment: 831 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 720 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 31,600 CAD
  • Months to End: 18 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 21,300 km total
  • Available Now: 52,467 km/year (4,372 per month)
  • Excess Km Cost: 0.16 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
Lease Takeover Temporary Image
CAD/month x 35 months
2022 Ford Lightning XLT (ID: #52221)
1,100
Vancouver
2022 Ford

Lightning XLT Automatique AWD

Payment Details
  • Current Payment: 1,100 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 51,654 CAD
  • Months to End: 35 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 15,771 km/year (1,314 per month)
See all Details
Toyota Lease Takeover in Vancouver: 2022 Toyota Tacoma trd Automatic AWD ID:#
CAD/month x 24 months
2022 Toyota Tacoma TRD (ID: #45174)
887
Vancouver, BC
2022 Toyota

Tacoma TRD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 887 CAD/month + tax
  • Months to End: 24 months (May, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 14,000 km total
  • Available Now: 33,000 km/year (2,750 per month)
See all Details
+ More similar deals