Payment Analysis
629.00CAD/monthin Toronto, ON
- 629.00 CAD/month
- 290.31 CAD/bi-weekly
- 145.15 CAD/week
- 7,548.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 710.77 CAD/month
- 328.05 CAD/bi-weekly
- 164.02 CAD/week
- 8,529.24 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
35,165 ~ 36,465 CAD
compared to leasing a BRAND NEW:
- Audi RS 3
- for 24 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 1,213 |
|---|---|
| This Contract (CAD/month) | 629 |
| Monthly Difference | 583 CAD/month |
| Remaining Term | x 55 months |
| Total Monthly Difference | = 32,065 CAD |
| + Cash Incentive** (CAD) | + 1,500 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 35,165 ~ 36,465 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
70,095 CAD
- Total Vehicle Debt: 76,644 CAD
- Paid so Far: 5,049 CAD (6% Paid)
- Remaining Lease Payments: 34,595 CAD
- Residual Value: 37,000 CAD
- Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 5,049 CAD Total Vehicle Value: 76,644 CAD
Vehicle Debt Breakdown
Downpayment: 17,000 CAD Remaining Term: 34,595 CAD
Term Paid so Far: -11,951 CAD Residual Value: 37,000 CAD
Cost to Own
Already Paid: 5,049 CAD (6%)
Cash Incentive: 1,500 CAD Buyout Price Today: 70,095 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 70,095 CAD
- 4.9%Interest Rate x 48 months
- 1,611 CAD/month + tax
- Total Payable: 77,331 CAD
- Total Interest: 7,236 CAD
- 8.9%Interest Rate x 48 months
- 1,741 CAD/month + tax
- Total Payable: 83,568 CAD
- Total Interest: 13,473 CAD
- 14.9%Interest Rate x 48 months
- 1,947 CAD/month + tax
- Total Payable: 93,468 CAD
- Total Interest: 23,373 CAD
At the end of the Lease Contract
Residual Value: 37,000 CAD (in 55 months)
- 4.9%Interest Rate x 48 months
- 850 CAD/month + tax
- Total Payable: 40,820 CAD
- Total Interest: 3,820 CAD
- 8.9%Interest Rate x 48 months
- 919 CAD/month + tax
- Total Payable: 44,112 CAD
- Total Interest: 7,112 CAD
- 14.9%Interest Rate x 48 months
- 1,028 CAD/month + tax
- Total Payable: 49,337 CAD
- Total Interest: 12,337 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
76.97
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
19.78
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
180.42
- km/week
- without any
- additional costs
Similar Listings in Toronto
+ 800 cash
2024 Mazda
Mazda3 GT w/Turbo AWD Automatic Automatique AWD
Payment Details
- Current Payment: 499 CAD/month + tax
- Cash Incentive: 800 CAD
- Payment After Incentive: 463 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 19,748 CAD
- Months to End: 22 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 25,500 km total
- Available Now: 18,818 km/year (1,568 per month)
- Excess Km Cost: 0.08 CAD/km
+ 1,000 cash
2023 Hyundai
KONA ESSENTIAL Automatique AWD
Payment Details
- Current Payment: 440 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 403 CAD/month + tax
- Original Downpayment: 500 CAD
- Months to End: 27 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 33,333 km/year (2,778 per month)
Deal Special Perks
+ 5,000 cash
2022 Lexus
IS300 Luxury Automatique AWD
Payment Details
- Current Payment: 606 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 869 CAD/month + tax
- Residual Value: 20,517 CAD
- Months to End: 19 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,951 km total
- Available Now: 47,610 km/year (3,967 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,000 cash
2024 Audi
S3 Komfort Automatique AWD Pre Paid Maintenance package
Payment Details
- Current Payment: 731 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 611 CAD/month + tax
- Residual Value: 31,000 CAD
- Months to End: 25 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 18,400 km/year (1,533 per month)
- Excess Km Cost: 0.08 CAD/km
2023 Genesis
G70 - 3.3T Sport Automatique AWD
Payment Details
- Current Payment: 793 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 29,939 CAD
- Months to End: 23 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 36,500 km total
- Available Now: 31,043 km/year (2,587 per month)
- Excess Km Cost: 0.25 CAD/km
2021 Mazda
Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 352 CAD/month + tax
- Months to End: 9 months (Jan, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 37,333 km/year (3,111 per month)
- Please note that this contract ends in less than a year.
