Payment Analysis

354.36CAD/monthin Halifax, NS
    Before Taxes:
  • 354.36 CAD/month
  • 163.55 CAD/bi-weekly
  • 81.78 CAD/week
  • 4,252.32 CAD/year
Incl. Nova Scotia Taxes (15%):
  • 407.51 CAD/month
  • 188.08 CAD/bi-weekly
  • 94.04 CAD/week
  • 4,890.17 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,296 ~ 4,196 CAD

compared to leasing a BRAND NEW:

  • Honda Civic LX w/ Lease-Guard Pro ($1,443.00) + * 5 Year/100,000 km ($1,258.00)
  • for 48 months
  • in Nova Scotia
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 418
This Contract (CAD/month) 354
Monthly Difference 64 CAD/month
Remaining Term x 39 months
Total Monthly Difference = 2,496 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 3,296 ~ 4,196

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 24,983 CAD
  • Total Vehicle Debt: 32,070 CAD
  • Paid so Far: 7,087 CAD (22% Paid)
  • Remaining Lease Payments: 13,820 CAD
  • Residual Value: 11,163 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 7,087 CAD Total Vehicle Value: 32,070 CAD
22% Paid
78%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 13,820 CAD
Term Paid so Far: 7,087 CAD Residual Value: 11,163 CAD
0%
22%
43%
35%
Cost to Own
Already Paid: 7,087 CAD (22%)
Cash Incentive: 0 CAD Buyout Price Today: 24,983 CAD
22% Paid
0%
78%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 24,983 CAD

  • 4.9%Interest Rate x 48 months
  • 574 CAD/month + tax
  • Total Payable: 27,562 CAD
  • Total Interest: 2,579 CAD
  • 8.9%Interest Rate x 48 months
  • 621 CAD/month + tax
  • Total Payable: 29,785 CAD
  • Total Interest: 4,802 CAD
  • 14.9%Interest Rate x 48 months
  • 694 CAD/month + tax
  • Total Payable: 33,313 CAD
  • Total Interest: 8,330 CAD

At the end of the Lease Contract

Residual Value: 11,163 CAD (in 39 months)

  • 4.9%Interest Rate x 48 months
  • 257 CAD/month + tax
  • Total Payable: 12,315 CAD
  • Total Interest: 1,152 CAD
  • 8.9%Interest Rate x 48 months
  • 277 CAD/month + tax
  • Total Payable: 13,308 CAD
  • Total Interest: 2,146 CAD
  • 14.9%Interest Rate x 48 months
  • 310 CAD/month + tax
  • Total Payable: 14,885 CAD
  • Total Interest: 3,722 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
15.66
  • + tax
  • + fuel
  • + insurance
(or 0.16CAD per km)
  • 21.26CAD/100km (Original Contract back in Jul, 2022)
Time Analysis
Cost per day: (CAD)
11.65
  • + tax
  • + insurance
  • + km driven & fuel
(0.08CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
522.09
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 384.62km/week (Contract Original back in Jul, 2022)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Halifax

CAD/month x 51 months
2023 Honda SPORT-B (ID: #52285)
225
Halifax, NS
2023 Honda

SPORT-B Automatique 2WD

Payment Details
  • Current Payment: 225 CAD/month + tax
  • Original Downpayment: 4,500 CAD
  • Months to End: 51 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 11,000 km total
  • Available Now: 26,824 km/year (2,235 per month)
See all Details
+ 2,500 cash
CAD/month x 28 months
2022 Honda civic touring (ID: #49567)
400
Halifax, NS
2022 Honda

civic touring CVT 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 400 CAD/month + tax
  • Required Payment: 2,500 CAD
  • Payment Including Incentive: 489 CAD/month + tax
  • Original Downpayment: 3,500 CAD
  • Residual Value: 15,600 CAD
  • Months to End: 28 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 15,000 km total
  • Available Now: 27,143 km/year (2,262 per month)
See all Details
CAD/month x 64 months
2019 Chevrolet Cruze LT Turbo (ID: #44684)
585
Halifax, NS
2019 Chevrolet

Cruze LT Turbo Automatique 2WD

Payment Details
  • Current Payment: 585 CAD/month + tax
  • Original Downpayment: 36,069 CAD
  • Months to End: 64 months (Aug, 2029)
Vehicle Status
  • Contract Allowance: 64,999 km/year
  • Current Odometer: 90,480 km total
  • Available Now: 68,346 km/year (5,696 per month)
See all Details