Payment Analysis

2,438.50CAD/monthin Kitchener, ON
    Before Taxes:
  • 2,438.50 CAD/month
  • 1,125.46 CAD/bi-weekly
  • 562.73 CAD/week
  • 29,262.00 CAD/year
Incl. Ontario Taxes (13%):
  • 2,755.51 CAD/month
  • 1,271.77 CAD/bi-weekly
  • 635.89 CAD/week
  • 33,066.06 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 110,033 CAD
  • Total Vehicle Debt: 249,089 CAD
  • Paid so Far: 139,056 CAD (55% Paid)
  • Remaining Lease Payments: 39,016 CAD
  • Residual Value: 71,017 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 139,056 CAD Total Vehicle Value: 249,089 CAD
55% Paid
45%
Vehicle Debt Breakdown
Downpayment: 2,500 CAD Remaining Term: 39,016 CAD
Term Paid so Far: 136,556 CAD Residual Value: 71,017 CAD
0%
55%
15%
30%
Cost to Own
Already Paid: 139,056 CAD (55%)
Cash Incentive: 0 CAD Buyout Price Today: 110,033 CAD
55% Paid
0%
45%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 110,033 CAD

  • 4.9%Interest Rate x 48 months
  • 2,529 CAD/month + tax
  • Total Payable: 121,392 CAD
  • Total Interest: 11,359 CAD
  • 8.9%Interest Rate x 48 months
  • 2,733 CAD/month + tax
  • Total Payable: 131,182 CAD
  • Total Interest: 21,149 CAD
  • 14.9%Interest Rate x 48 months
  • 3,057 CAD/month + tax
  • Total Payable: 146,723 CAD
  • Total Interest: 36,690 CAD

At the end of the Lease Contract

Residual Value: 71,017 CAD (in 16 months)

  • 4.9%Interest Rate x 48 months
  • 1,632 CAD/month + tax
  • Total Payable: 78,348 CAD
  • Total Interest: 7,331 CAD
  • 8.9%Interest Rate x 48 months
  • 1,764 CAD/month + tax
  • Total Payable: 84,667 CAD
  • Total Interest: 13,650 CAD
  • 14.9%Interest Rate x 48 months
  • 1,973 CAD/month + tax
  • Total Payable: 94,697 CAD
  • Total Interest: 23,680 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
38.07
  • + tax
  • + fuel
  • + insurance
(or 0.38CAD per km)
  • 117.05CAD/100km (Original Contract back in Dec, 2016)
Time Analysis
Cost per day: (CAD)
80.17
  • + tax
  • + insurance
  • + km driven & fuel
(0.21CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,478.15
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 480.77km/week (Contract Original back in Dec, 2016)

Similar Listings in Toronto

SAVE ~9,100 CAD
CAD/month x 35 months
2022 BMW 330e plug-in hybrid (ID: #51128)
731
Toronto, ON
2022 BMW

330e plug-in hybrid Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 731 CAD/month + tax
  • Residual Value: 17,502 CAD
  • Months to End: 35 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 64,999 km/year
  • Current Odometer: 51,800 km total
  • Available Now: 93,667 km/year (7,806 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 19 months
2021 Infiniti Q50 Essential Tech AWD (ID: #45209)
680
Toronto, ON
2021 Infiniti

Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 680 CAD/month + tax
  • Months to End: 19 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 46,000 km total
  • Available Now: 11,368 km/year (947 per month)
See all Details
CAD/month x 47 months
2024 Cadillac CT5 V series (ID: #52771)
565
Brampton
2024 Cadillac

CT5 V series Automatique AWD Platinum package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 565 CAD/month + tax
  • Months to End: 47 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 20 km total
  • Available Now: 19,995 km/year (1,666 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 25 months
2023 Hyundai Ultimate Calligraphy (ID: #52398)
830
Guelph
2023 Hyundai

Ultimate Calligraphy Automatique AWD

Payment Details
  • Current Payment: 830 CAD/month + tax
  • Months to End: 25 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 9,242 km total
  • Available Now: 18,604 km/year (1,550 per month)
See all Details
+ 3,000 cash
CAD/month x 20 months
2023 Audi A4 Progressive (ID: #52205)
984
Mississauga, ON
2023 Audi

A4 Progressive Automatique AWD S Like

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 984 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 834 CAD/month + tax
  • Residual Value: 25,000 CAD
  • Months to End: 20 months (Jan, 2026)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 23,000 km total
  • Available Now: 31,200 km/year (2,600 per month)
See all Details
CAD/month x 30 months
2023 Tesla Model 3 Long Range AWD (ID: #50971)
1,061
Toronto, ON
2023 Tesla

Model 3 Long Range AWD Automatique AWD Enhanced Autopilot, Floor Mats

Payment Details
  • Current Payment: 1,061 CAD/month + tax
  • Months to End: 30 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 46,500 km total
  • Available Now: 13,400 km/year (1,117 per month)
See all Details