Payment Analysis
716.00CAD/monthin Burlington, ON
- 716.00 CAD/month
- 330.46 CAD/bi-weekly
- 165.23 CAD/week
- 8,592.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 809.08 CAD/month
- 373.42 CAD/bi-weekly
- 186.71 CAD/week
- 9,708.96 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
42,250 ~ 43,550 CAD
compared to leasing a BRAND NEW:
- BMW 5-Series 535xi MSRP 81,000
- for 24 months (note this contract is about 1 year)
- in Ontario
- $0 down payment
- 24,000 km/year (note this contract has about 30,000)
| Leasing New (CAD/month) | 1,529 |
|---|---|
| This Contract (CAD/month) | 716 |
| Monthly Difference | 813 CAD/month |
| Remaining Term | x 50 months |
| Total Monthly Difference | = 40,650 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 42,250 ~ 43,550 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
68,800 CAD
- Total Vehicle Debt: 80,368 CAD
- Paid so Far: 11,568 CAD (14% Paid)
- Remaining Lease Payments: 35,800 CAD
- Residual Value: 33,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 11,568 CAD Total Vehicle Value: 80,368 CAD
Vehicle Debt Breakdown
Downpayment: 13,000 CAD Remaining Term: 35,800 CAD
Term Paid so Far: -1,432 CAD Residual Value: 33,000 CAD
Cost to Own
Already Paid: 11,568 CAD (14%)
Cash Incentive: 0 CAD Buyout Price Today: 68,800 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 68,800 CAD
- 4.9%Interest Rate x 48 months
- 1,581 CAD/month + tax
- Total Payable: 75,902 CAD
- Total Interest: 7,102 CAD
- 8.9%Interest Rate x 48 months
- 1,709 CAD/month + tax
- Total Payable: 82,024 CAD
- Total Interest: 13,224 CAD
- 14.9%Interest Rate x 48 months
- 1,911 CAD/month + tax
- Total Payable: 91,741 CAD
- Total Interest: 22,941 CAD
At the end of the Lease Contract
Residual Value: 33,000 CAD (in 50 months)
- 4.9%Interest Rate x 48 months
- 758 CAD/month + tax
- Total Payable: 36,407 CAD
- Total Interest: 3,407 CAD
- 8.9%Interest Rate x 48 months
- 820 CAD/month + tax
- Total Payable: 39,343 CAD
- Total Interest: 6,343 CAD
- 14.9%Interest Rate x 48 months
- 917 CAD/month + tax
- Total Payable: 44,004 CAD
- Total Interest: 11,004 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
100.85
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
23.54
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
163.85
- km/week
- without any
- additional costs
Similar Listings in Toronto
SAVE ~9,100 CAD
2022 BMW
330e plug-in hybrid Automatique AWD
Payment Details
- Current Payment: 731 CAD/month + tax
- Residual Value: 17,502 CAD
- Months to End: 35 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 64,999 km/year
- Current Odometer: 51,800 km total
- Available Now: 93,667 km/year (7,806 per month)
Deal Special Perks
2021 Infiniti
Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 680 CAD/month + tax
- Months to End: 19 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 46,000 km total
- Available Now: 11,368 km/year (947 per month)
2024 Cadillac
CT5 V series Automatique AWD Platinum package
Payment Details
- Current Payment: 565 CAD/month + tax
- Months to End: 47 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20 km total
- Available Now: 19,995 km/year (1,666 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Hyundai
Ultimate Calligraphy Automatique AWD
Payment Details
- Current Payment: 830 CAD/month + tax
- Months to End: 26 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,242 km total
- Available Now: 17,888 km/year (1,491 per month)
+ 3,000 cash
2023 Audi
A4 Progressive Automatique AWD S Like
Payment Details
- Current Payment: 984 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 834 CAD/month + tax
- Residual Value: 25,000 CAD
- Months to End: 20 months (Jan, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 23,000 km total
- Available Now: 31,200 km/year (2,600 per month)
2023 Tesla
Model 3 Long Range AWD Automatique AWD Enhanced Autopilot, Floor Mats
Payment Details
- Current Payment: 1,061 CAD/month + tax
- Months to End: 30 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 46,500 km total
- Available Now: 13,400 km/year (1,117 per month)
