Payment Analysis
326.74CAD/monthin Saint John, NB
- 326.74 CAD/month
- 150.80 CAD/bi-weekly
- 75.40 CAD/week
- 3,920.88 CAD/year
Before Taxes:
Incl. New Brunswick Taxes (15%):
- 375.75 CAD/month
- 173.42 CAD/bi-weekly
- 86.71 CAD/week
- 4,509.01 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,968 ~ 4,368 CAD
compared to leasing a BRAND NEW:
- Subaru Impreza 5 Door Convenience Automatic
- for 24 months
- in New Brunswick
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 414 |
|---|---|
| This Contract (CAD/month) | 327 |
| Monthly Difference | 88 CAD/month |
| Remaining Term | x 36 months |
| Total Monthly Difference | = 3,168 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 3,968 ~ 4,368 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
23,922 CAD
- Total Vehicle Debt: 27,843 CAD
- Paid so Far: 3,921 CAD (14% Paid)
- Remaining Lease Payments: 11,763 CAD
- Residual Value: 12,159 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 3,921 CAD Total Vehicle Value: 27,843 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 11,763 CAD
Term Paid so Far: 3,921 CAD Residual Value: 12,159 CAD
Cost to Own
Already Paid: 3,921 CAD (14%)
Cash Incentive: 0 CAD Buyout Price Today: 23,922 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 23,922 CAD
- 4.9%Interest Rate x 48 months
- 550 CAD/month + tax
- Total Payable: 26,391 CAD
- Total Interest: 2,470 CAD
- 8.9%Interest Rate x 48 months
- 594 CAD/month + tax
- Total Payable: 28,520 CAD
- Total Interest: 4,598 CAD
- 14.9%Interest Rate x 48 months
- 665 CAD/month + tax
- Total Payable: 31,899 CAD
- Total Interest: 7,977 CAD
At the end of the Lease Contract
Residual Value: 12,159 CAD (in 36 months)
- 4.9%Interest Rate x 48 months
- 279 CAD/month + tax
- Total Payable: 13,415 CAD
- Total Interest: 1,255 CAD
- 8.9%Interest Rate x 48 months
- 302 CAD/month + tax
- Total Payable: 14,496 CAD
- Total Interest: 2,337 CAD
- 14.9%Interest Rate x 48 months
- 338 CAD/month + tax
- Total Payable: 16,214 CAD
- Total Interest: 4,054 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
32.79
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
10.74
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
229.96
- km/week
- without any
- additional costs
Similar Listings in Saint John
2016 BMW
X1 xDrive28i Automatique AWD
Payment Details
- Current Payment: 800 CAD/month + tax
- Residual Value: 23,125 CAD
- Months to End: 54 months (Oct, 2019)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 48,386 km total
- Available Now: 5,248 km/year (437 per month)
