Vehicle Photos
No Photo Available
Transfer Details
CAD/month x 77 months
2016 BMW X1 xDrive28i (ID: #3567)
800
Moncton, NB
2016 BMW
X1 xDrive28i Automatic AWD
Payment Details
- Current Payment: 800 CAD/month + tax
- Residual Value: 23,125 CAD
- Months to End: 77 months (Oct, 2019)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 48,386 km total
- Available Now: 3,680 km/year (307 per month)
Payment Analysis
800.00CAD/monthin Moncton, NB
- 800.00 CAD/month
- 369.23 CAD/bi-weekly
- 184.62 CAD/week
- 9,600.00 CAD/year
Before Taxes:
Incl. New Brunswick Taxes (15%):
- 920.00 CAD/month
- 424.62 CAD/bi-weekly
- 212.31 CAD/week
- 11,040.00 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
84,725 CAD
- Total Vehicle Debt: 51,925 CAD
- Paid so Far: -32,800 CAD (-64% Paid)
- Remaining Lease Payments: 61,600 CAD
- Residual Value: 23,125 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -32,800 CAD Total Vehicle Value: 51,925 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 61,600 CAD
Term Paid so Far: -32,800 CAD Residual Value: 23,125 CAD
Cost to Own
Already Paid: -32,800 CAD (-64%)
Cash Incentive: 0 CAD Buyout Price Today: 84,725 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 84,725 CAD
- 4.9%Interest Rate x 48 months
- 1,947 CAD/month + tax
- Total Payable: 93,471 CAD
- Total Interest: 8,746 CAD
- 8.9%Interest Rate x 48 months
- 2,104 CAD/month + tax
- Total Payable: 101,009 CAD
- Total Interest: 16,284 CAD
- 14.9%Interest Rate x 48 months
- 2,354 CAD/month + tax
- Total Payable: 112,976 CAD
- Total Interest: 28,251 CAD
At the end of the Lease Contract
Residual Value: 23,125 CAD (in 77 months)
- 4.9%Interest Rate x 48 months
- 532 CAD/month + tax
- Total Payable: 25,512 CAD
- Total Interest: 2,387 CAD
- 8.9%Interest Rate x 48 months
- 574 CAD/month + tax
- Total Payable: 27,570 CAD
- Total Interest: 4,445 CAD
- 14.9%Interest Rate x 48 months
- 642 CAD/month + tax
- Total Payable: 30,836 CAD
- Total Interest: 7,711 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
260.86
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
26.30
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
70.77
- km/week
- without any
- additional costs
Seller Contact Info
- Name: Diane Fownes
- Location: Moncton, NB
- Date Contract Started:
- Date Contract Ends:
I am moving out of the country so need to find someone to assume this lease. Excellent condition, Female , non smoker and only driven to and from work within city limits. Low mileage.
Featured in Saint John
2025 Hyundai
Ioniq 6 Automatic AWD
Payment Details
- Current Payment: 815 CAD/month + tax
- Original Downpayment: 8,696 CAD
- Residual Value: 27,922 CAD
- Months to End: 43 months (Nov, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 16,800 km total
- Available Now: 23,219 km/year (1,935 per month)
- Excess Km Cost: 0.12 CAD/km
2024 Subaru
Crosstrek Limited CVT AWD
Payment Details
- Current Payment: 263 CAD/month + tax
- Residual Value: 18,000 CAD
- Months to End: 13 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 43,385 km/year (3,615 per month)
- Excess Km Cost: 0.08 CAD/km
2024 Chevrolet
Trailblazer Active Automatic AWD
Payment Details
- Current Payment: 500 CAD/month + tax
- Residual Value: 35,000 CAD
- Months to End: 34 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 30,700 km total
- Available Now: 24,459 km/year (2,038 per month)
2023 Honda
HRV - LX CVT 2WD
Payment Details
- Current Payment: 226 CAD/month + tax
- Residual Value: 13,503 CAD
- Months to End: 15 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 49,333 km/year (4,111 per month)
- Excess Km Cost: 0.12 CAD/km
2023 Chevrolet
Chevrolet EUV Automatic AWD
Payment Details
- Current Payment: 560 CAD/month + tax
- Residual Value: 21,000 CAD
- Months to End: 31 months (Dec, 2028)
Vehicle Status
- Contract Allowance: 30,000 km/year
- Current Odometer: 9,000 km total
- Available Now: 53,613 km/year (4,468 per month)
- Excess Km Cost: 0.16 CAD/km
Latest Saint John Listings
2025 Hyundai
Ioniq 6 Automatic AWD
Payment Details
- Current Payment: 815 CAD/month + tax
- Original Downpayment: 8,696 CAD
- Residual Value: 27,922 CAD
- Months to End: 43 months (Nov, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 16,800 km total
- Available Now: 23,219 km/year (1,935 per month)
- Excess Km Cost: 0.12 CAD/km
2024 Subaru
Crosstrek Limited CVT AWD
Payment Details
- Current Payment: 263 CAD/month + tax
- Residual Value: 18,000 CAD
- Months to End: 13 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 43,385 km/year (3,615 per month)
- Excess Km Cost: 0.08 CAD/km
2024 Chevrolet
Trailblazer Active Automatic AWD
Payment Details
- Current Payment: 500 CAD/month + tax
- Residual Value: 35,000 CAD
- Months to End: 34 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 30,700 km total
- Available Now: 24,459 km/year (2,038 per month)
2023 Honda
HRV - LX CVT 2WD
Payment Details
- Current Payment: 226 CAD/month + tax
- Residual Value: 13,503 CAD
- Months to End: 15 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 49,333 km/year (4,111 per month)
- Excess Km Cost: 0.12 CAD/km
2023 Chevrolet
Chevrolet EUV Automatic AWD
Payment Details
- Current Payment: 560 CAD/month + tax
- Residual Value: 21,000 CAD
- Months to End: 31 months (Dec, 2028)
Vehicle Status
- Contract Allowance: 30,000 km/year
- Current Odometer: 9,000 km total
- Available Now: 53,613 km/year (4,468 per month)
- Excess Km Cost: 0.16 CAD/km
