Vehicle Photos
No Photo Available
Transfer Details
CAD/month x 43 months
2016 BMW X1 xDrive28i (ID: #3567)
800
Moncton, NB
2016 BMW
X1 xDrive28i Automatic AWD
Payment Details
- Current Payment: 800 CAD/month + tax
- Residual Value: 23,125 CAD
- Months to End: 43 months (Oct, 2019)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 48,386 km total
- Available Now: 6,590 km/year (549 per month)
Payment Analysis
800.00CAD/monthin Moncton, NB
- 800.00 CAD/month
- 369.23 CAD/bi-weekly
- 184.62 CAD/week
- 9,600.00 CAD/year
Before Taxes:
Incl. New Brunswick Taxes (15%):
- 920.00 CAD/month
- 424.62 CAD/bi-weekly
- 212.31 CAD/week
- 11,040.00 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
57,525 CAD
- Total Vehicle Debt: 51,925 CAD
- Paid so Far: -5,600 CAD (-11% Paid)
- Remaining Lease Payments: 34,400 CAD
- Residual Value: 23,125 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -5,600 CAD Total Vehicle Value: 51,925 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 34,400 CAD
Term Paid so Far: -5,600 CAD Residual Value: 23,125 CAD
Cost to Own
Already Paid: -5,600 CAD (-11%)
Cash Incentive: 0 CAD Buyout Price Today: 57,525 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 57,525 CAD
- 4.9%Interest Rate x 48 months
- 1,322 CAD/month + tax
- Total Payable: 63,463 CAD
- Total Interest: 5,938 CAD
- 8.9%Interest Rate x 48 months
- 1,429 CAD/month + tax
- Total Payable: 68,582 CAD
- Total Interest: 11,057 CAD
- 14.9%Interest Rate x 48 months
- 1,598 CAD/month + tax
- Total Payable: 76,706 CAD
- Total Interest: 19,181 CAD
At the end of the Lease Contract
Residual Value: 23,125 CAD (in 43 months)
- 4.9%Interest Rate x 48 months
- 532 CAD/month + tax
- Total Payable: 25,512 CAD
- Total Interest: 2,387 CAD
- 8.9%Interest Rate x 48 months
- 574 CAD/month + tax
- Total Payable: 27,570 CAD
- Total Interest: 4,445 CAD
- 14.9%Interest Rate x 48 months
- 642 CAD/month + tax
- Total Payable: 30,836 CAD
- Total Interest: 7,711 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
145.68
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
26.30
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
126.73
- km/week
- without any
- additional costs
Seller Contact Info
- Name: Diane Fownes
- Location: Moncton, NB
- Date Contract Started:
- Date Contract Ends:
I am moving out of the country so need to find someone to assume this lease. Excellent condition, Female , non smoker and only driven to and from work within city limits. Low mileage.
Featured in Saint John
pay 9,000 CAD
2018 Nissan
Rogue SV AWD Automatic AWD
Payment Details
- Current Payment: 447 CAD/month + tax
- Required Payment: 9,000 CAD
- Payment Including Incentive: 9,447 CAD/month + tax
- Residual Value: 13,419 CAD
- Months to End: 1 months (Aug, 2023)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 51,000 km total
- Available Now: 588,000 km/year (49,000 per month)
- Please note that this contract ends in less than a year.
Latest Saint John Listings
pay 9,000 CAD
2018 Nissan
Rogue SV AWD Automatic AWD
Payment Details
- Current Payment: 447 CAD/month + tax
- Required Payment: 9,000 CAD
- Payment Including Incentive: 9,447 CAD/month + tax
- Residual Value: 13,419 CAD
- Months to End: 1 months (Aug, 2023)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 51,000 km total
- Available Now: 588,000 km/year (49,000 per month)
- Please note that this contract ends in less than a year.
