Vehicle Photos

No Photo Available

Transfer Details

Lease Takeover in Moncton, NB: 2016 BMW X1 xDrive28i Automatic AWD ID:#3567
CAD/month x 35 months
2016 BMW X1 xDrive28i (ID: #3567)
800
Moncton, NB
2016 BMW

X1 xDrive28i Automatic AWD

Payment Details
  • Current Payment: 800 CAD/month + tax
  • Residual Value: 23,125 CAD
  • Months to End: 35 months (Oct, 2019)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 48,386 km total
  • Available Now: 8,096 km/year (675 per month)

Payment Analysis

800.00CAD/monthin Moncton, NB
    Before Taxes:
  • 800.00 CAD/month
  • 369.23 CAD/bi-weekly
  • 184.62 CAD/week
  • 9,600.00 CAD/year
Incl. New Brunswick Taxes (15%):
  • 920.00 CAD/month
  • 424.62 CAD/bi-weekly
  • 212.31 CAD/week
  • 11,040.00 CAD/year

Estimate Insurance Costs

 

Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.

powered by LowestRates.ca Insurance Quote

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 51,125 CAD
  • Total Vehicle Debt: 51,925 CAD
  • Paid so Far: 800 CAD (1% Paid)
  • Remaining Lease Payments: 28,000 CAD
  • Residual Value: 23,125 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 800 CAD Total Vehicle Value: 51,925 CAD
1% Paid
99%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 28,000 CAD
Term Paid so Far: 800 CAD Residual Value: 23,125 CAD
0%
1%
54%
45%
Cost to Own
Already Paid: 800 CAD (1%)
Cash Incentive: 0 CAD Buyout Price Today: 51,125 CAD
1% Paid
0%
99%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 51,125 CAD

  • 4.9%Interest Rate x 48 months
  • 1,175 CAD/month + tax
  • Total Payable: 56,403 CAD
  • Total Interest: 5,278 CAD
  • 8.9%Interest Rate x 48 months
  • 1,270 CAD/month + tax
  • Total Payable: 60,951 CAD
  • Total Interest: 9,826 CAD
  • 14.9%Interest Rate x 48 months
  • 1,420 CAD/month + tax
  • Total Payable: 68,172 CAD
  • Total Interest: 17,047 CAD

At the end of the Lease Contract

Residual Value: 23,125 CAD (in 35 months)

  • 4.9%Interest Rate x 48 months
  • 532 CAD/month + tax
  • Total Payable: 25,512 CAD
  • Total Interest: 2,387 CAD
  • 8.9%Interest Rate x 48 months
  • 574 CAD/month + tax
  • Total Payable: 27,570 CAD
  • Total Interest: 4,445 CAD
  • 14.9%Interest Rate x 48 months
  • 642 CAD/month + tax
  • Total Payable: 30,836 CAD
  • Total Interest: 7,711 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
118.57
  • + tax
  • + fuel
  • + insurance
(or 1.19CAD per km)
Time Analysis
Cost per day: (CAD)
26.30
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
155.70
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Seller Contact Info

  • Name: Diane Fownes
  • Location: Moncton, NB
  • Date Contract Started:
  • Date Contract Ends:
I am moving out of the country so need to find someone to assume this lease. Excellent condition, Female , non smoker and only driven to and from work within city limits. Low mileage.

Featured in Saint John

CAD/month x 39 months
2022 Honda LX AWD (ID: #41446)
520
New Brunswick
2022 Honda

LX AWD Automatic AWD Protection Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 520 CAD/month + tax
  • Original Downpayment: 3,400 CAD
  • Residual Value: 16,020 CAD
  • Months to End: 39 months (Jan, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 5,200 km total
  • Available Now: 22,503 km/year (1,875 per month)
See all Details

Latest Saint John Listings

CAD/month x 39 months
2022 Honda LX AWD (ID: #41446)
520
New Brunswick
2022 Honda

LX AWD Automatic AWD Protection Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 520 CAD/month + tax
  • Original Downpayment: 3,400 CAD
  • Residual Value: 16,020 CAD
  • Months to End: 39 months (Jan, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 5,200 km total
  • Available Now: 22,503 km/year (1,875 per month)
See all Details