Payment Analysis

353.00CAD/monthin Halifax, NS
    Before Taxes:
  • 353.00 CAD/month
  • 162.92 CAD/bi-weekly
  • 81.46 CAD/week
  • 4,236.00 CAD/year
Incl. Nova Scotia Taxes (15%):
  • 405.95 CAD/month
  • 187.36 CAD/bi-weekly
  • 93.68 CAD/week
  • 4,871.40 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 4,801 ~ 6,101 CAD

compared to leasing a BRAND NEW:

  • Honda Civic EX Sedan
  • for 30 months
  • in Nova Scotia
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 424
This Contract (CAD/month) 353
Monthly Difference 71 CAD/month
Remaining Term x 31 months
Total Monthly Difference = 2,201 CAD
+ Cash Incentive** (CAD) + 1,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 4,801 ~ 6,101
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 21,287 CAD
  • Total Vehicle Debt: 28,288 CAD
  • Paid so Far: 6,001 CAD (21% Paid)
  • Remaining Lease Payments: 10,943 CAD
  • Residual Value: 11,344 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 6,001 CAD Total Vehicle Value: 28,288 CAD
21% Paid
79%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 10,943 CAD
Term Paid so Far: 6,001 CAD Residual Value: 11,344 CAD
0%
21%
38%
41%
Cost to Own
Already Paid: 6,001 CAD (21%)
Cash Incentive: 1,000 CAD Buyout Price Today: 21,287 CAD
21% Paid
3%
76%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 21,287 CAD

  • 4.9%Interest Rate x 48 months
  • 489 CAD/month + tax
  • Total Payable: 23,485 CAD
  • Total Interest: 2,198 CAD
  • 8.9%Interest Rate x 48 months
  • 529 CAD/month + tax
  • Total Payable: 25,378 CAD
  • Total Interest: 4,091 CAD
  • 14.9%Interest Rate x 48 months
  • 591 CAD/month + tax
  • Total Payable: 28,385 CAD
  • Total Interest: 7,098 CAD

At the end of the Lease Contract

Residual Value: 11,344 CAD (in 31 months)

  • 4.9%Interest Rate x 48 months
  • 261 CAD/month + tax
  • Total Payable: 12,515 CAD
  • Total Interest: 1,171 CAD
  • 8.9%Interest Rate x 48 months
  • 282 CAD/month + tax
  • Total Payable: 13,524 CAD
  • Total Interest: 2,180 CAD
  • 14.9%Interest Rate x 48 months
  • 315 CAD/month + tax
  • Total Payable: 15,127 CAD
  • Total Interest: 3,783 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
14.41
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
  • 15.86CAD/100km (TODAY without the Cash Incentive)
  • 17.65CAD/100km (Original Contract back in Sep, 2017)
Time Analysis
Cost per day: (CAD)
10.54
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
  • 11.61CAD/day (Original Contract back in Sep, 2017)
Remaining Km
Can be driven up to:
513.65
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 461.54km/week (Contract Original back in Sep, 2017)

Similar Listings in Halifax

CAD/month x 29 months
2022 Honda Civic EX (ID: #52557)
380
Dartmouth NS
2022 Honda

Civic EX Automatique 2WD

Payment Details
  • Current Payment: 380 CAD/month + tax
  • Months to End: 29 months (Oct, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 65,000 km total
  • Available Now: 21,931 km/year (1,828 per month)
See all Details
CAD/month x 50 months
2023 Honda SPORT-B (ID: #52285)
225
Halifax, NS
2023 Honda

SPORT-B Automatique 2WD

Payment Details
  • Current Payment: 225 CAD/month + tax
  • Original Downpayment: 4,500 CAD
  • Months to End: 50 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 11,000 km total
  • Available Now: 27,360 km/year (2,280 per month)
See all Details
+ 2,500 cash
CAD/month x 27 months
2022 Honda civic touring (ID: #49567)
400
Halifax, NS
2022 Honda

civic touring CVT 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 400 CAD/month + tax
  • Required Payment: 2,500 CAD
  • Payment Including Incentive: 493 CAD/month + tax
  • Original Downpayment: 3,500 CAD
  • Residual Value: 15,600 CAD
  • Months to End: 27 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 15,000 km total
  • Available Now: 28,148 km/year (2,346 per month)
See all Details
CAD/month x 63 months
2019 Chevrolet Cruze LT Turbo (ID: #44684)
585
Halifax, NS
2019 Chevrolet

Cruze LT Turbo Automatique 2WD

Payment Details
  • Current Payment: 585 CAD/month + tax
  • Original Downpayment: 36,069 CAD
  • Months to End: 63 months (Aug, 2029)
Vehicle Status
  • Contract Allowance: 64,999 km/year
  • Current Odometer: 90,480 km total
  • Available Now: 69,431 km/year (5,786 per month)
See all Details