Payment Analysis

538.00CAD/monthin Brampton, ON
    Before Taxes:
  • 538.00 CAD/month
  • 248.31 CAD/bi-weekly
  • 124.15 CAD/week
  • 6,456.00 CAD/year
Incl. Ontario Taxes (13%):
  • 607.94 CAD/month
  • 280.59 CAD/bi-weekly
  • 140.29 CAD/week
  • 7,295.28 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 51,334 CAD
  • Total Vehicle Debt: 67,258 CAD
  • Paid so Far: 15,924 CAD (23% Paid)
  • Remaining Lease Payments: 25,286 CAD
  • Residual Value: 26,048 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 15,924 CAD Total Vehicle Value: 67,258 CAD
23% Paid
77%
Vehicle Debt Breakdown
Downpayment: 17,000 CAD Remaining Term: 25,286 CAD
Term Paid so Far: -1,076 CAD Residual Value: 26,048 CAD
24%
-1%
37%
40%
Cost to Own
Already Paid: 15,924 CAD (23%)
Cash Incentive: 0 CAD Buyout Price Today: 51,334 CAD
23% Paid
0%
77%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 51,334 CAD

  • 4.9%Interest Rate x 48 months
  • 1,180 CAD/month + tax
  • Total Payable: 56,633 CAD
  • Total Interest: 5,299 CAD
  • 8.9%Interest Rate x 48 months
  • 1,275 CAD/month + tax
  • Total Payable: 61,201 CAD
  • Total Interest: 9,867 CAD
  • 14.9%Interest Rate x 48 months
  • 1,426 CAD/month + tax
  • Total Payable: 68,451 CAD
  • Total Interest: 17,117 CAD

At the end of the Lease Contract

Residual Value: 26,048 CAD (in 47 months)

  • 4.9%Interest Rate x 48 months
  • 599 CAD/month + tax
  • Total Payable: 28,737 CAD
  • Total Interest: 2,689 CAD
  • 8.9%Interest Rate x 48 months
  • 647 CAD/month + tax
  • Total Payable: 31,055 CAD
  • Total Interest: 5,007 CAD
  • 14.9%Interest Rate x 48 months
  • 724 CAD/month + tax
  • Total Payable: 34,734 CAD
  • Total Interest: 8,686 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
31.77
  • + tax
  • + fuel
  • + insurance
(or 0.32CAD per km)
Time Analysis
Cost per day: (CAD)
17.69
  • + tax
  • + insurance
  • + km driven & fuel
(0.07CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
390.83
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD

Similar Listings in Toronto

+ 1,500 cash
CAD/month x 27 months
2024 Ford Mustang Ecoboost Premium (ID: #65282)
706
Toronto
2024 Ford

Mustang Ecoboost Premium Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 706 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 651 CAD/month + tax
  • Residual Value: 24,000 CAD
  • Months to End: 27 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 21,300 km total
  • Available Now: 18,978 km/year (1,581 per month)
See all Details
+ 3,000 cash
CAD/month x 20 months
2024 BMW M 440xi (ID: #53838)
1,329
TORONTO
2024 BMW

M 440xi Automatique AWD Premium Enhanced, M Sport

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,329 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 1,179 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 37,035 CAD
  • Months to End: 20 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,500 km total
  • Available Now: 44,100 km/year (3,675 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 23 months
2023 Mercedes-Benz CLA (ID: #67904)
882
Toronto
2023 Mercedes-Benz

CLA Automatique AWD

Payment Details
  • Current Payment: 882 CAD/month + tax
  • Months to End: 23 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 36,000 km total
  • Available Now: 18,783 km/year (1,565 per month)
See all Details
CAD/month x 29 months
2024 BMW 230iX drive (ID: #64234)
960
Markham
2024 BMW

230iX drive Automatique AWD Premium Enhanced Pkg,M Sport Pkg,M Sport Pro Pkg

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 960 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 24,949 CAD
  • Months to End: 29 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 10,500 km total
  • Available Now: 15,517 km/year (1,293 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 13 months
2023 BMW i4 M50 Carbon Edition (ID: #64188)
1,398
Oakville, ON
2023 BMW

i4 M50 Carbon Edition Manuelle AWD Carbon Edition - Premium Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,398 CAD/month + tax
  • Residual Value: 76,911 CAD
  • Months to End: 13 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 33,231 km/year (2,769 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 37 months
2024 Mercedes-Benz CLA250 4MATIC 4D Coupe (ID: #58462)
700
St.Catherines
2024 Mercedes-Benz

CLA250 4MATIC 4D Coupe Automatique AWD Exclusive Trim, AMG Line w/Night Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 700 CAD/month + tax
  • Residual Value: 25,076 CAD
  • Months to End: 37 months (Feb, 2029)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 20 km total
  • Available Now: 23,345 km/year (1,945 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details