Payment Analysis

433.00CAD/monthin Montreal, QC
    Before Taxes:
  • 433.00 CAD/month
  • 199.85 CAD/bi-weekly
  • 99.92 CAD/week
  • 5,196.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 497.86 CAD/month
  • 229.78 CAD/bi-weekly
  • 114.89 CAD/week
  • 5,974.36 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 15,558 ~ 16,458 CAD

compared to leasing a BRAND NEW:

  • BMW 330i xDrive
  • for 24 months
  • in Quebec
  • $0 down payment
  • 12,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 747
This Contract (CAD/month) 433
Monthly Difference 314 CAD/month
Remaining Term x 47 months
Total Monthly Difference = 14,758 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 15,558 ~ 16,458

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 53,188 CAD
  • Total Vehicle Debt: 46,229 CAD
  • Paid so Far: -6,959 CAD (-16% Paid)
  • Remaining Lease Payments: 20,351 CAD
  • Residual Value: 32,837 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -6,959 CAD Total Vehicle Value: 46,229 CAD
-16% Paid
116%
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 20,351 CAD
Term Paid so Far: -9,959 CAD Residual Value: 32,837 CAD
6%
-22%
44%
72%
Cost to Own
Already Paid: -6,959 CAD (-16%)
Cash Incentive: 0 CAD Buyout Price Today: 53,188 CAD
-16% Paid
0%
116%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 53,188 CAD

  • 4.9%Interest Rate x 48 months
  • 1,222 CAD/month + tax
  • Total Payable: 58,679 CAD
  • Total Interest: 5,491 CAD
  • 8.9%Interest Rate x 48 months
  • 1,321 CAD/month + tax
  • Total Payable: 63,411 CAD
  • Total Interest: 10,223 CAD
  • 14.9%Interest Rate x 48 months
  • 1,478 CAD/month + tax
  • Total Payable: 70,923 CAD
  • Total Interest: 17,735 CAD

At the end of the Lease Contract

Residual Value: 32,837 CAD (in 47 months)

  • 4.9%Interest Rate x 48 months
  • 755 CAD/month + tax
  • Total Payable: 36,227 CAD
  • Total Interest: 3,390 CAD
  • 8.9%Interest Rate x 48 months
  • 816 CAD/month + tax
  • Total Payable: 39,148 CAD
  • Total Interest: 6,311 CAD
  • 14.9%Interest Rate x 48 months
  • 912 CAD/month + tax
  • Total Payable: 43,786 CAD
  • Total Interest: 10,949 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
100.43
  • + tax
  • + fuel
  • + insurance
(or 1.00CAD per km)
Time Analysis
Cost per day: (CAD)
14.24
  • + tax
  • + insurance
  • + km driven & fuel
(0.07CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
99.49
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD

Similar Listings in Montreal

Mazda Lease Takeover in Montreal, QC: 2024 Mazda Mazda3 GT TURBO Automatic AWD ID:#52163
SAVE ~8,100 CAD
CAD/month x 39 months
2024 Mazda Mazda3 GT TURBO (ID: #52163)
437
Montreal, QC
2024 Mazda

Mazda3 GT TURBO Automatique AWD Fully Equipped

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 437 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 39 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 9,360 km total
  • Available Now: 77,120 km/year (6,427 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
Lease Takeover Temporary Image
CAD/month x 23 months
2023 Mazda Mazda 3 Turbo 2.5L (ID: #52837)
550
Montreal
2023 Mazda

Mazda 3 Turbo 2.5L Automatique AWD

Payment Details
  • Current Payment: 550 CAD/month + tax
  • Months to End: 23 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,550 km total
  • Available Now: 21,626 km/year (1,802 per month)
See all Details
Lease Takeover Temporary Image
CAD/month x 45 months
2023 Hyundai venue preferred (ID: #51747)
425
Québec, Qc
2023 Hyundai

venue preferred CVT 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 425 CAD/month + tax
  • Months to End: 45 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 21,600 km/year (1,800 per month)
See all Details
Lease Takeover Temporary Image
CAD/month x 51 months
2023 Mitsubishi Mitsubishi Mirage SE (ID: #51375)
304
Saint Eustache, QC
2023 Mitsubishi

Mitsubishi Mirage SE Automatique 2WD

Payment Details
  • Current Payment: 304 CAD/month + tax
  • Months to End: 51 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,600 km total
  • Available Now: 21,976 km/year (1,831 per month)
See all Details
Lease Takeover Temporary Image
CAD/month x 39 months
2023 Tesla Model 3 (ID: #50348)
701
Montreal, QC
2023 Tesla

Model 3 Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 701 CAD/month + tax
  • Months to End: 39 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,870 km total
  • Available Now: 23,732 km/year (1,978 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ More similar deals