Payment Analysis

599.22CAD/monthin Montreal, QC
    Before Taxes:
  • 599.22 CAD/month
  • 276.56 CAD/bi-weekly
  • 138.28 CAD/week
  • 7,190.64 CAD/year
Incl. Québec Taxes (14.98%):
  • 688.98 CAD/month
  • 317.99 CAD/bi-weekly
  • 159.00 CAD/week
  • 8,267.80 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,124 CAD

compared to leasing a BRAND NEW:

  • Audi A5 Sportback
  • for 42 months
  • in Quebec
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 659
This Contract (CAD/month) 599
Monthly Difference 59 CAD/month
Remaining Term x 36 months
Total Monthly Difference = 2,124 CAD
Total Savings (CAD) = 2,124

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 44,648 CAD
  • Total Vehicle Debt: 51,839 CAD
  • Paid so Far: 7,191 CAD (13% Paid)
  • Remaining Lease Payments: 21,572 CAD
  • Residual Value: 23,076 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 7,191 CAD Total Vehicle Value: 51,839 CAD
13% Paid
87%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 21,572 CAD
Term Paid so Far: 7,191 CAD Residual Value: 23,076 CAD
0%
13%
42%
45%
Cost to Own
Already Paid: 7,191 CAD (13%)
Cash Incentive: 0 CAD Buyout Price Today: 44,648 CAD
13% Paid
0%
87%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 44,648 CAD

  • 4.9%Interest Rate x 48 months
  • 1,026 CAD/month + tax
  • Total Payable: 49,258 CAD
  • Total Interest: 4,609 CAD
  • 8.9%Interest Rate x 48 months
  • 1,109 CAD/month + tax
  • Total Payable: 53,230 CAD
  • Total Interest: 8,582 CAD
  • 14.9%Interest Rate x 48 months
  • 1,240 CAD/month + tax
  • Total Payable: 59,536 CAD
  • Total Interest: 14,888 CAD

At the end of the Lease Contract

Residual Value: 23,076 CAD (in 36 months)

  • 4.9%Interest Rate x 48 months
  • 530 CAD/month + tax
  • Total Payable: 25,459 CAD
  • Total Interest: 2,382 CAD
  • 8.9%Interest Rate x 48 months
  • 573 CAD/month + tax
  • Total Payable: 27,512 CAD
  • Total Interest: 4,435 CAD
  • 14.9%Interest Rate x 48 months
  • 641 CAD/month + tax
  • Total Payable: 30,771 CAD
  • Total Interest: 7,695 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
26.97
  • + tax
  • + fuel
  • + insurance
(or 0.27CAD per km)
  • 35.95CAD/100km (Original Contract back in Oct, 2018)
Time Analysis
Cost per day: (CAD)
19.70
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
512.69
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD
  • 384.62km/week (Contract Original back in Oct, 2018)

Similar Listings in Montreal

+ 550 cash
CAD/month x 30 months
2024 Mazda CX 30 GT 4DR AWD (ID: #64056)
527
Brossard
2024 Mazda

CX 30 GT 4DR AWD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 527 CAD/month + tax
  • Cash Incentive: 550 CAD
  • Payment After Incentive: 508 CAD/month + tax
  • Months to End: 30 months (May, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 21,000 km total
  • Available Now: 23,600 km/year (1,967 per month)
See all Details
CAD/month x 22 months
2023 Mazda Mazda 3 gs (ID: #63643)
196
Monsieur
2023 Mazda

Mazda 3 gs Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 196 CAD/month + tax
  • Residual Value: 14,566 CAD
  • Months to End: 22 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 50,000 km total
  • Available Now: 16,364 km/year (1,364 per month)
See all Details
+ 1,000 cash
CAD/month x 45 months
2024 KIA EV6 Land AWD GT package2 (ID: #63254)
735
Montreal, QC
2024 KIA

EV6 Land AWD GT package2 Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 735 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 713 CAD/month + tax
  • Months to End: 45 months (Aug, 2029)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 15,467 km/year (1,289 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 48 months
2025 Hyundai Elantra 2.0 (ID: #62417)
259
Montreal qc
2025 Hyundai

Elantra 2.0 Automatique 2WD Preferred with Tec package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 259 CAD/month + tax
  • Residual Value: 13,075 CAD
  • Months to End: 48 months (Nov, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,000 km total
  • Available Now: 22,750 km/year (1,896 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 500 cash
CAD/month x 60 months
2025 KIA K4 (ID: #59621)
450
Montreal
2025 KIA

K4 Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 450 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 442 CAD/month + tax
  • Months to End: 60 months (Oct, 2030)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 7,300 km total
  • Available Now: 17,740 km/year (1,478 per month)
See all Details
CAD/month x 35 months
2023 Hyundai Elantra Luxury (ID: #58912)
455
Laval
2023 Hyundai

Elantra Luxury Automatique 2WD Démareur à distance avec pneu hiver et été, sige cuivre

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 455 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 14,162 CAD
  • Months to End: 35 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,000 km total
  • Available Now: 20,571 km/year (1,714 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details