Payment Analysis
1,074.00CAD/monthin Ottawa, ON
- 1,074.00 CAD/month
- 495.69 CAD/bi-weekly
- 247.85 CAD/week
- 12,888.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 1,213.62 CAD/month
- 560.13 CAD/bi-weekly
- 280.07 CAD/week
- 14,563.44 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
-9,392 ~ -8,492 CAD
compared to leasing a BRAND NEW:
- 2022 Lexus RX 450h AWD Executive Package ($14,050)
- for 24 months
- in Ontario
- $0 down payment
- 20,000 km/year
Leasing New (CAD/month) | 1,478 |
---|---|
This Contract (CAD/month) | 1,074 |
Monthly Difference | 404 CAD/month |
Remaining Term | x 2 months |
Total Monthly Difference | = 808 CAD |
- Required Payment** (CAD) | - 11,000 |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = -9,392 ~ -8,492 |
** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
41,342 CAD
- Total Vehicle Debt: 67,932 CAD
- Paid so Far: 37,590 CAD (55% Paid)
- Remaining Lease Payments: 2,148 CAD
- Residual Value: 28,194 CAD
- Required Payment: 11,000 CAD
Vehicle Debt & Value
Paid so far: 37,590 CAD Total Vehicle Value: 67,932 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 2,148 CAD
Term Paid so Far: 37,590 CAD Residual Value: 28,194 CAD
Cost to Own
Already Paid: 37,590 CAD (55%)
Required Payment: 11,000 CAD (16%)Buyout Price Today: 41,342 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 41,342 CAD
- 4.9%Interest Rate x 48 months
- 950 CAD/month + tax
- Total Payable: 45,610 CAD
- Total Interest: 4,268 CAD
- 8.9%Interest Rate x 48 months
- 1,027 CAD/month + tax
- Total Payable: 49,288 CAD
- Total Interest: 7,946 CAD
- 14.9%Interest Rate x 48 months
- 1,148 CAD/month + tax
- Total Payable: 55,127 CAD
- Total Interest: 13,785 CAD
At the end of the Lease Contract
Residual Value: 28,194 CAD (in 2 months)
- 4.9%Interest Rate x 48 months
- 648 CAD/month + tax
- Total Payable: 31,105 CAD
- Total Interest: 2,911 CAD
- 8.9%Interest Rate x 48 months
- 700 CAD/month + tax
- Total Payable: 33,613 CAD
- Total Interest: 5,419 CAD
- 14.9%Interest Rate x 48 months
- 783 CAD/month + tax
- Total Payable: 37,595 CAD
- Total Interest: 9,401 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
28.67
- + tax
- + fuel
- + insurance
- 4.68CAD/100km (TODAY without the Cash Incentive)
- 64.44CAD/100km (Original Contract back in Jun, 2021)
Time Analysis
Cost per day: (CAD)
216.13
- + tax
- + insurance
- + km driven & fuel
- 35.31CAD/day (Original Contract back in Jun, 2021)
Remaining Km
Can be driven up to:
5,292.31
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jun, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
SAVE ~3,800 CAD
2023 Mercedes-Benz
EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive , AMG Sport, First class protection plan (Tire/Rim, Interior/Exterior, Windshield)
Payment Details
- Current Payment: 1,156 CAD/month + tax
- Residual Value: 41,242 CAD
- Months to End: 43 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 24,000 km/year (2,000 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 1,000 cash
2020 Mercedes-Benz
GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint
Payment Details
- Current Payment: 642 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 442 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 25,789 CAD
- Months to End: 5 months (Oct, 2024)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 68,500 km total
- Available Now: -2,400 km/year (-200 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
2023 Mercedes-Benz
EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)
Payment Details
- Current Payment: 1,156 CAD/month + tax
- Residual Value: 41,242 CAD
- Months to End: 43 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 25,674 km/year (2,140 per month)
- Excess Km Cost: 0.15 CAD/km
+ 5,000 cash
2022 Ford
Explorer ST 4WD Automatique AWD
Payment Details
- Current Payment: 609 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 794 CAD/month + tax
- Original Downpayment: 14,300 CAD
- Residual Value: 34,343 CAD
- Months to End: 27 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 11,704 km/year (975 per month)
- Excess Km Cost: 0.16 CAD/km
2017 Ford
Limted Automatique AWD
Payment Details
- Current Payment: 560 CAD/month + tax
- Months to End: 29 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 50,000 km/year
- Current Odometer: 97,000 km total
- Available Now: 42,621 km/year (3,552 per month)
2023 Audi
Q7 45 2.0T Komfort Automatique AWD VSE - Vorsprung Edition , Driver Assistance package, Audi Care New Included, Excess Wear Waiver
Payment Details
- Current Payment: 1,159 CAD/month + tax
- Original Downpayment: 2,655 CAD
- Months to End: 21 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 18,286 km/year (1,524 per month)