Payment Analysis
1,386.36CAD/monthin Toronto, ON
- 1,386.36 CAD/month
- 639.86 CAD/bi-weekly
- 319.93 CAD/week
- 16,636.32 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 1,566.59 CAD/month
- 723.04 CAD/bi-weekly
- 361.52 CAD/week
- 18,799.04 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
-6,807 ~ -5,507 CAD
compared to leasing a BRAND NEW:
- 2022 Audi RS 5 Sportback
- for 12 months
- in Ontario
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 2,563 |
|---|---|
| This Contract (CAD/month) | 1,386 |
| Monthly Difference | 1,177 CAD/month |
| Remaining Term | x 9 months |
| Total Monthly Difference | = 10,593 CAD |
| - Required Payment** (CAD) | - 19,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = -6,807 ~ -5,507 |
| ** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
72,494 CAD
- Total Vehicle Debt: 111,910 CAD
- Paid so Far: 58,416 CAD (52% Paid)
- Remaining Lease Payments: 12,477 CAD
- Residual Value: 41,016 CAD
- Required Payment: 19,000 CAD
Vehicle Debt & Value
Paid so far: 58,416 CAD Total Vehicle Value: 111,910 CAD
Vehicle Debt Breakdown
Downpayment: 4,348 CAD Remaining Term: 12,477 CAD
Term Paid so Far: 54,068 CAD Residual Value: 41,016 CAD
Cost to Own
Already Paid: 58,416 CAD (52%)
Required Payment: 19,000 CAD (17%)Buyout Price Today: 72,494 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 72,494 CAD
- 4.9%Interest Rate x 48 months
- 1,666 CAD/month + tax
- Total Payable: 79,977 CAD
- Total Interest: 7,484 CAD
- 8.9%Interest Rate x 48 months
- 1,801 CAD/month + tax
- Total Payable: 86,427 CAD
- Total Interest: 13,934 CAD
- 14.9%Interest Rate x 48 months
- 2,014 CAD/month + tax
- Total Payable: 96,666 CAD
- Total Interest: 24,173 CAD
At the end of the Lease Contract
Residual Value: 41,016 CAD (in 9 months)
- 4.9%Interest Rate x 48 months
- 943 CAD/month + tax
- Total Payable: 45,251 CAD
- Total Interest: 4,234 CAD
- 8.9%Interest Rate x 48 months
- 1,019 CAD/month + tax
- Total Payable: 48,900 CAD
- Total Interest: 7,884 CAD
- 14.9%Interest Rate x 48 months
- 1,139 CAD/month + tax
- Total Payable: 54,693 CAD
- Total Interest: 13,677 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
65.58
- + tax
- + fuel
- + insurance
- 25.99CAD/100km (TODAY without the Cash Incentive)
- 66.55CAD/100km (Original Contract back in Jul, 2019)
Time Analysis
Cost per day: (CAD)
114.99
- + tax
- + insurance
- + km driven & fuel
- 45.58CAD/day (Original Contract back in Jul, 2019)
Remaining Km
Can be driven up to:
1,230.77
- km/week
- without any
- additional costs
- 480.77km/week (Contract Original back in Jul, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 500 cash
2024 Audi
S3 Komfort Automatique AWD
Payment Details
- Current Payment: 742 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 733 CAD/month + tax
- Original Downpayment: 752 CAD
- Residual Value: 30,946 CAD
- Months to End: 55 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,795 km total
- Available Now: 15,536 km/year (1,295 per month)
- Excess Km Cost: 1.00 CAD/km
2022 BMW
BMW 440 I convertible Automatique AWD navigation, sports package
Payment Details
- Current Payment: 1,103 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 40,668 CAD
- Months to End: 17 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 30,000 km total
- Available Now: 35,294 km/year (2,941 per month)
- Excess Km Cost: 0.12 CAD/km
2023 Mercedes-Benz
AMG E53 4MATIC Coupe Automatique AWD First Class Lease Protection Package, Windshield Protection, Tire/RIM Protection, AMG Driver Package, Premium Package, 3-year maintenance package,
Payment Details
- Current Payment: 1,433 CAD/month + tax
- Original Downpayment: 21,795 CAD
- Residual Value: 44,873 CAD
- Months to End: 40 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 3,168 km total
- Available Now: 20,650 km/year (1,721 per month)
- Excess Km Cost: 0.60 CAD/km
+ 2,000 cash
2022 Ford
2022 MUSTANG GT Premium 5.0 V8 Automatique 2WD *Ice White Package *Premium (Fully Loaded)
Payment Details
- Current Payment: 1,013 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 913 CAD/month + tax
- Original Downpayment: 5,904 CAD
- Residual Value: 24,609 CAD
- Months to End: 20 months (Jan, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 19,000 km total
- Available Now: 17,400 km/year (1,450 per month)
- Excess Km Cost: 0.16 CAD/km
2017 Mercedes-Benz
CLA 250 4Matic Automatique AWD + 2 Years Service Warranty
Payment Details
- Current Payment: 790 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 28,000 CAD
- Months to End: 61 months (Mar, 2019)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 27,900 km total
- Available Now: 2,380 km/year (198 per month)
- Excess Km Cost: 0.20 CAD/km
