Payment Analysis
1,386.36CAD/monthin Toronto, ON
- 1,386.36 CAD/month
- 639.86 CAD/bi-weekly
- 319.93 CAD/week
- 16,636.32 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 1,566.59 CAD/month
- 723.04 CAD/bi-weekly
- 361.52 CAD/week
- 18,799.04 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
8,494 ~ 9,794 CAD
compared to leasing a BRAND NEW:
- 2022 Audi RS 5 Sportback
- for 12 months
- in Ontario
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 2,563 |
|---|---|
| This Contract (CAD/month) | 1,386 |
| Monthly Difference | 1,177 CAD/month |
| Remaining Term | x 22 months |
| Total Monthly Difference | = 25,894 CAD |
| - Required Payment** (CAD) | - 19,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 8,494 ~ 9,794 |
| ** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
90,516 CAD
- Total Vehicle Debt: 111,910 CAD
- Paid so Far: 40,393 CAD (36% Paid)
- Remaining Lease Payments: 30,500 CAD
- Residual Value: 41,016 CAD
- Required Payment: 19,000 CAD
Vehicle Debt & Value
Paid so far: 40,393 CAD Total Vehicle Value: 111,910 CAD
Vehicle Debt Breakdown
Downpayment: 4,348 CAD Remaining Term: 30,500 CAD
Term Paid so Far: 36,045 CAD Residual Value: 41,016 CAD
Cost to Own
Already Paid: 40,393 CAD (36%)
Required Payment: 19,000 CAD (17%)Buyout Price Today: 90,516 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 90,516 CAD
- 4.9%Interest Rate x 48 months
- 2,080 CAD/month + tax
- Total Payable: 99,861 CAD
- Total Interest: 9,344 CAD
- 8.9%Interest Rate x 48 months
- 2,248 CAD/month + tax
- Total Payable: 107,914 CAD
- Total Interest: 17,398 CAD
- 14.9%Interest Rate x 48 months
- 2,515 CAD/month + tax
- Total Payable: 120,698 CAD
- Total Interest: 30,182 CAD
At the end of the Lease Contract
Residual Value: 41,016 CAD (in 22 months)
- 4.9%Interest Rate x 48 months
- 943 CAD/month + tax
- Total Payable: 45,251 CAD
- Total Interest: 4,234 CAD
- 8.9%Interest Rate x 48 months
- 1,019 CAD/month + tax
- Total Payable: 48,900 CAD
- Total Interest: 7,884 CAD
- 14.9%Interest Rate x 48 months
- 1,139 CAD/month + tax
- Total Payable: 54,693 CAD
- Total Interest: 13,677 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
103.12
- + tax
- + fuel
- + insurance
- 63.54CAD/100km (TODAY without the Cash Incentive)
- 66.55CAD/100km (Original Contract back in Jul, 2019)
Time Analysis
Cost per day: (CAD)
73.97
- + tax
- + insurance
- + km driven & fuel
- 45.58CAD/day (Original Contract back in Jul, 2019)
Remaining Km
Can be driven up to:
503.50
- km/week
- without any
- additional costs
- 480.77km/week (Contract Original back in Jul, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
2024 BMW
M 440xi Automatique AWD Premium Enhanced, M Sport
Payment Details
- Current Payment: 1,329 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,218 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 37,035 CAD
- Months to End: 27 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,500 km total
- Available Now: 32,667 km/year (2,722 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Mercedes-Benz
CLA250 4MATIC 4D Coupe Automatique AWD Exclusive Trim, AMG Line w/Night Package
Payment Details
- Current Payment: 700 CAD/month + tax
- Residual Value: 25,076 CAD
- Months to End: 44 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 20 km total
- Available Now: 19,631 km/year (1,636 per month)
- Excess Km Cost: 0.20 CAD/km
2024 BMW
430i xDrive Coupe Automatique AWD Premium Essential Package, M sport Package, Service Inclusive, Privacy Tint 35%, Wheel Locks, 19inch Wheels
Payment Details
- Current Payment: 1,281 CAD/month + tax
- Original Downpayment: 2,608 CAD
- Residual Value: 30,550 CAD
- Months to End: 26 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 1,616 km total
- Available Now: 36,177 km/year (3,015 per month)
- Excess Km Cost: 0.15 CAD/km
+ 1,000 cash
2024 Toyota
GR86 Premium Manuelle 2WD
Payment Details
- Current Payment: 630 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 608 CAD/month + tax
- Original Downpayment: 1,800 CAD
- Residual Value: 18,000 CAD
- Months to End: 46 months (Apr, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,800 km total
- Available Now: 24,661 km/year (2,055 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Hyundai
Elantra Preferred Automatique 2WD Tech Package
Payment Details
- Current Payment: 408 CAD/month + tax
- Original Downpayment: 399 CAD
- Residual Value: 16,724 CAD
- Months to End: 29 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,200 km total
- Available Now: 19,779 km/year (1,648 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,000 cash
2024 Toyota
GR 86 Premium Manuelle 2WD
Payment Details
- Current Payment: 630 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 609 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 18,000 CAD
- Months to End: 47 months (Apr, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 24,511 km/year (2,043 per month)
- Excess Km Cost: 0.29 CAD/km
