Payment Analysis
1,050.00CAD/monthin Toronto, ON
- 1,050.00 CAD/month
- 484.62 CAD/bi-weekly
- 242.31 CAD/week
- 12,600.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 1,186.50 CAD/month
- 547.62 CAD/bi-weekly
- 273.81 CAD/week
- 14,238.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
-35 CAD
compared to leasing a BRAND NEW:
- MUSTANG MACH-E Premium
- for 48 months
- in Ontario
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 1,243 |
|---|---|
| This Contract (CAD/month) | 1,050 |
| Monthly Difference | 193 CAD/month |
| Remaining Term | x 5 months |
| Total Monthly Difference | = 965 CAD |
| - Required Payment** (CAD) | - 1,000 |
| Total Savings (CAD) | = -35 |
| ** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
28,667 CAD
- Total Vehicle Debt: 85,417 CAD
- Paid so Far: 57,750 CAD (67% Paid)
- Remaining Lease Payments: 5,250 CAD
- Residual Value: 22,417 CAD
- Required Payment: 1,000 CAD
Vehicle Debt & Value
Paid so far: 57,750 CAD Total Vehicle Value: 85,417 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 5,250 CAD
Term Paid so Far: 57,750 CAD Residual Value: 22,417 CAD
Cost to Own
Already Paid: 57,750 CAD (67%)
Required Payment: 1,000 CAD (1%)Buyout Price Today: 28,667 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 28,667 CAD
- 4.9%Interest Rate x 48 months
- 659 CAD/month + tax
- Total Payable: 31,626 CAD
- Total Interest: 2,959 CAD
- 8.9%Interest Rate x 48 months
- 712 CAD/month + tax
- Total Payable: 34,177 CAD
- Total Interest: 5,510 CAD
- 14.9%Interest Rate x 48 months
- 796 CAD/month + tax
- Total Payable: 38,226 CAD
- Total Interest: 9,559 CAD
At the end of the Lease Contract
Residual Value: 22,417 CAD (in 5 months)
- 4.9%Interest Rate x 48 months
- 515 CAD/month + tax
- Total Payable: 24,731 CAD
- Total Interest: 2,314 CAD
- 8.9%Interest Rate x 48 months
- 557 CAD/month + tax
- Total Payable: 26,726 CAD
- Total Interest: 4,309 CAD
- 14.9%Interest Rate x 48 months
- 623 CAD/month + tax
- Total Payable: 29,892 CAD
- Total Interest: 7,475 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
5.68
- + tax
- + fuel
- + insurance
- 4.77CAD/100km (TODAY without the Cash Incentive)
- 50.40CAD/100km (Original Contract back in May, 2021)
Time Analysis
Cost per day: (CAD)
41.10
- + tax
- + insurance
- + km driven & fuel
- 34.52CAD/day (Original Contract back in May, 2021)
Remaining Km
Can be driven up to:
5,076.92
- km/week
- without any
- additional costs
- 480.77km/week (Contract Original back in May, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 1,500 cash
2024 Ford
Mustang Ecoboost Premium Automatique 2WD
Payment Details
- Current Payment: 706 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 655 CAD/month + tax
- Residual Value: 24,000 CAD
- Months to End: 29 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 21,300 km total
- Available Now: 17,669 km/year (1,472 per month)
+ 3,000 cash
2024 BMW
M 440xi Automatique AWD Premium Enhanced, M Sport
Payment Details
- Current Payment: 1,329 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,193 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 37,035 CAD
- Months to End: 22 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,500 km total
- Available Now: 40,091 km/year (3,341 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Subaru
BRZ Sport-Tech Manuelle 2WD
Payment Details
- Current Payment: 243 CAD/month + tax
- Residual Value: 17,617 CAD
- Months to End: 20 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 24,000 km total
- Available Now: 33,600 km/year (2,800 per month)
- Excess Km Cost: 0.10 CAD/km
2024 BMW
230iX drive Automatique AWD Premium Enhanced Pkg,M Sport Pkg,M Sport Pro Pkg
Payment Details
- Current Payment: 960 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 24,949 CAD
- Months to End: 31 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 10,500 km total
- Available Now: 14,516 km/year (1,210 per month)
- Excess Km Cost: 0.15 CAD/km
2023 BMW
i4 M50 Carbon Edition Manuelle AWD Carbon Edition - Premium Package
Payment Details
- Current Payment: 1,398 CAD/month + tax
- Residual Value: 76,911 CAD
- Months to End: 14 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 30,857 km/year (2,571 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Mercedes-Benz
CLA250 4MATIC 4D Coupe Automatique AWD Exclusive Trim, AMG Line w/Night Package
Payment Details
- Current Payment: 700 CAD/month + tax
- Residual Value: 25,076 CAD
- Months to End: 39 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 20 km total
- Available Now: 22,148 km/year (1,846 per month)
- Excess Km Cost: 0.20 CAD/km
