Payment Analysis

494.62CAD/monthin Toronto, ON
    Before Taxes:
  • 494.62 CAD/month
  • 228.29 CAD/bi-weekly
  • 114.14 CAD/week
  • 5,935.44 CAD/year
Incl. Ontario Taxes (13%):
  • 558.92 CAD/month
  • 257.96 CAD/bi-weekly
  • 128.98 CAD/week
  • 6,707.05 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 4,947 CAD
  • Total Vehicle Debt: 41,671 CAD
  • Paid so Far: 35,735 CAD (85% Paid)
  • Remaining Lease Payments: 5,935 CAD
  • Residual Value: 1 CAD
  • Cash Incentive: 989 CAD
Vehicle Debt & Value
Paid so far: 35,735 CAD Total Vehicle Value: 41,671 CAD
85% Paid
15%
Vehicle Debt Breakdown
Downpayment: 617 CAD Remaining Term: 5,935 CAD
Term Paid so Far: 35,118 CAD Residual Value: 1 CAD
1%
84%
14%
1%
Cost to Own
Already Paid: 35,735 CAD (85%)
Cash Incentive: 989 CAD Buyout Price Today: 4,947 CAD
85% Paid
2%
13%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 4,947 CAD

  • 4.9%Interest Rate x 48 months
  • 114 CAD/month + tax
  • Total Payable: 5,458 CAD
  • Total Interest: 511 CAD
  • 8.9%Interest Rate x 48 months
  • 123 CAD/month + tax
  • Total Payable: 5,898 CAD
  • Total Interest: 951 CAD
  • 14.9%Interest Rate x 48 months
  • 137 CAD/month + tax
  • Total Payable: 6,597 CAD
  • Total Interest: 1,650 CAD

At the end of the Lease Contract

Residual Value: 1 CAD (in 12 months)

  • 4.9%Interest Rate x 48 months
  • 0 CAD/month + tax
  • Total Payable: 1 CAD
  • Total Interest: 0 CAD
  • 8.9%Interest Rate x 48 months
  • 0 CAD/month + tax
  • Total Payable: 1 CAD
  • Total Interest: 0 CAD
  • 14.9%Interest Rate x 48 months
  • 0 CAD/month + tax
  • Total Payable: 1 CAD
  • Total Interest: 0 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
2.98
  • + tax
  • + fuel
  • + insurance
(inlcuding the 989CAD incentive)
  • 3.58CAD/100km (TODAY without the Cash Incentive)
  • 23.74CAD/100km (Original Contract back in May, 2017)
Time Analysis
Cost per day: (CAD)
13.55
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 989CAD incentive)
  • 16.26CAD/day (Original Contract back in May, 2017)
Remaining Km
Can be driven up to:
3,187.44
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 480.77km/week (Contract Original back in May, 2017)

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 27 months
2024 BMW M 440xi (ID: #53838)
1,329
TORONTO
2024 BMW

M 440xi Automatique AWD Premium Enhanced, M Sport

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,329 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 1,218 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 37,035 CAD
  • Months to End: 27 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,500 km total
  • Available Now: 32,667 km/year (2,722 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 44 months
2024 Mercedes-Benz CLA250 4MATIC 4D Coupe (ID: #58462)
700
St.Catherines
2024 Mercedes-Benz

CLA250 4MATIC 4D Coupe Automatique AWD Exclusive Trim, AMG Line w/Night Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 700 CAD/month + tax
  • Residual Value: 25,076 CAD
  • Months to End: 44 months (Feb, 2029)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 20 km total
  • Available Now: 19,631 km/year (1,636 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 26 months
2024 BMW 430i xDrive Coupe (ID: #58320)
1,281
Toronto
2024 BMW

430i xDrive Coupe Automatique AWD Premium Essential Package, M sport Package, Service Inclusive, Privacy Tint 35%, Wheel Locks, 19inch Wheels

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,281 CAD/month + tax
  • Original Downpayment: 2,608 CAD
  • Residual Value: 30,550 CAD
  • Months to End: 26 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 1,616 km total
  • Available Now: 36,177 km/year (3,015 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 1,000 cash
CAD/month x 46 months
2024 Toyota GR86 Premium (ID: #57281)
630
North York
2024 Toyota

GR86 Premium Manuelle 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 608 CAD/month + tax
  • Original Downpayment: 1,800 CAD
  • Residual Value: 18,000 CAD
  • Months to End: 46 months (Apr, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,800 km total
  • Available Now: 24,661 km/year (2,055 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 29 months
2024 Hyundai Elantra Preferred (ID: #57195)
408
North York
2024 Hyundai

Elantra Preferred Automatique 2WD Tech Package

Payment Details
  • Current Payment: 408 CAD/month + tax
  • Original Downpayment: 399 CAD
  • Residual Value: 16,724 CAD
  • Months to End: 29 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,200 km total
  • Available Now: 19,779 km/year (1,648 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 1,000 cash
CAD/month x 46 months
2024 Toyota GR 86 Premium (ID: #56897)
630
North York
2024 Toyota

GR 86 Premium Manuelle 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 608 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 18,000 CAD
  • Months to End: 46 months (Apr, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 25,043 km/year (2,087 per month)
  • Excess Km Cost: 0.29 CAD/km
See all Details