Payment Analysis

364.24CAD/monthin Burlington, ON
    Before Taxes:
  • 364.24 CAD/month
  • 168.11 CAD/bi-weekly
  • 84.06 CAD/week
  • 4,370.88 CAD/year
Incl. Ontario Taxes (13%):
  • 411.59 CAD/month
  • 189.97 CAD/bi-weekly
  • 94.98 CAD/week
  • 4,939.09 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 708 CAD

compared to leasing a BRAND NEW:

  • Ford Focus SE with Sport Package & Winter Package
  • for 36 months
  • in Ontario
  • $0 down payment
  • 25,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 376
This Contract (CAD/month) 364
Monthly Difference 12 CAD/month
Remaining Term x 59 months
Total Monthly Difference = 708 CAD
Total Savings (CAD) = 708

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 21,491 CAD
  • Total Vehicle Debt: 30,597 CAD
  • Paid so Far: 9,106 CAD (29% Paid)
  • Remaining Lease Payments: 21,490 CAD
  • Residual Value: 1 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 9,106 CAD Total Vehicle Value: 30,597 CAD
29% Paid
71%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 21,490 CAD
Term Paid so Far: 9,106 CAD Residual Value: 1 CAD
0%
29%
70%
1%
Cost to Own
Already Paid: 9,106 CAD (29%)
Cash Incentive: 0 CAD Buyout Price Today: 21,491 CAD
29% Paid
0%
71%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 21,491 CAD

  • 4.9%Interest Rate x 48 months
  • 494 CAD/month + tax
  • Total Payable: 23,710 CAD
  • Total Interest: 2,219 CAD
  • 8.9%Interest Rate x 48 months
  • 534 CAD/month + tax
  • Total Payable: 25,622 CAD
  • Total Interest: 4,131 CAD
  • 14.9%Interest Rate x 48 months
  • 597 CAD/month + tax
  • Total Payable: 28,657 CAD
  • Total Interest: 7,166 CAD

At the end of the Lease Contract

Residual Value: 1 CAD (in 59 months)

  • 4.9%Interest Rate x 48 months
  • 0 CAD/month + tax
  • Total Payable: 1 CAD
  • Total Interest: 0 CAD
  • 8.9%Interest Rate x 48 months
  • 0 CAD/month + tax
  • Total Payable: 1 CAD
  • Total Interest: 0 CAD
  • 14.9%Interest Rate x 48 months
  • 0 CAD/month + tax
  • Total Payable: 1 CAD
  • Total Interest: 0 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
13.18
  • + tax
  • + fuel
  • + insurance
(or 0.13CAD per km)
  • 14.57CAD/100km (Original Contract back in Jul, 2014)
Time Analysis
Cost per day: (CAD)
11.98
  • + tax
  • + insurance
  • + km driven & fuel
(0.06CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
637.55
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 576.92km/week (Contract Original back in Jul, 2014)

Similar Listings in Toronto

+ 800 cash
2024 Mazda

Mazda3 GT w/Turbo AWD Automatic Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 499 CAD/month + tax
  • Cash Incentive: 800 CAD
  • Payment After Incentive: 438 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 19,748 CAD
  • Months to End: 13 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25,500 km total
  • Available Now: 31,846 km/year (2,654 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 1,000 cash
CAD/month x 18 months
2023 Hyundai KONA ESSENTIAL (ID: #53283)
440
Brampton, ON
2023 Hyundai

KONA ESSENTIAL Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 440 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 384 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Months to End: 18 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 50,000 km/year (4,167 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
CAD/month x 10 months
2022 Lexus IS300 Luxury (ID: #50423)
606
Windsor, ON
2022 Lexus

IS300 Luxury Automatique AWD

Payment Details
  • Current Payment: 606 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 1,106 CAD/month + tax
  • Residual Value: 20,517 CAD
  • Months to End: 10 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,951 km total
  • Available Now: 90,459 km/year (7,538 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 3,000 cash
CAD/month x 16 months
2024 Audi S3 Komfort (ID: #55233)
731
Stouffville
2024 Audi

S3 Komfort Automatique AWD Pre Paid Maintenance package

  • Warranty Complete Term
Payment Details
  • Current Payment: 731 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 544 CAD/month + tax
  • Residual Value: 31,000 CAD
  • Months to End: 16 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,000 km total
  • Available Now: 28,750 km/year (2,396 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 14 months
2023 Genesis G70 - 3.3T Sport (ID: #55850)
793
Scarborough
2023 Genesis

G70 - 3.3T Sport Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 793 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 29,939 CAD
  • Months to End: 14 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 36,500 km total
  • Available Now: 51,000 km/year (4,250 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
CAD/month x 18 months
2021 Mazda Mazda3 GT Auto FWD (ID: #45347)
352
Toronto, ON
2021 Mazda

Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 352 CAD/month + tax
  • Months to End: 18 months (Jan, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 18,667 km/year (1,556 per month)
See all Details