Payment Analysis

297.00CAD/monthin West Vancouver, BC
    Before Taxes:
  • 297.00 CAD/month
  • 137.08 CAD/bi-weekly
  • 68.54 CAD/week
  • 3,564.00 CAD/year
Incl. B.C. Taxes (12%):
  • 332.64 CAD/month
  • 153.53 CAD/bi-weekly
  • 76.76 CAD/week
  • 3,991.68 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 64,845 CAD
  • Total Vehicle Debt: 84,548 CAD
  • Paid so Far: 29,703 CAD (35% Paid)
  • Remaining Lease Payments: 10,989 CAD
  • Residual Value: 43,856 CAD
  • Required Payment: 10,000 CAD
Vehicle Debt & Value
Paid so far: 29,703 CAD Total Vehicle Value: 84,548 CAD
35% Paid
65%
Vehicle Debt Breakdown
Downpayment: 30,000 CAD Remaining Term: 10,989 CAD
Term Paid so Far: -297 CAD Residual Value: 43,856 CAD
35%
0%
13%
52%
Cost to Own
Already Paid: 29,703 CAD (35%)
Required Payment: 10,000 CAD (11%)Buyout Price Today: 64,845 CAD
24% Paid
11%
65%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 64,845 CAD

  • 4.9%Interest Rate x 48 months
  • 1,490 CAD/month + tax
  • Total Payable: 71,539 CAD
  • Total Interest: 6,694 CAD
  • 8.9%Interest Rate x 48 months
  • 1,611 CAD/month + tax
  • Total Payable: 77,308 CAD
  • Total Interest: 12,463 CAD
  • 14.9%Interest Rate x 48 months
  • 1,801 CAD/month + tax
  • Total Payable: 86,467 CAD
  • Total Interest: 21,622 CAD

At the end of the Lease Contract

Residual Value: 43,856 CAD (in 37 months)

  • 4.9%Interest Rate x 48 months
  • 1,008 CAD/month + tax
  • Total Payable: 48,383 CAD
  • Total Interest: 4,527 CAD
  • 8.9%Interest Rate x 48 months
  • 1,089 CAD/month + tax
  • Total Payable: 52,285 CAD
  • Total Interest: 8,429 CAD
  • 14.9%Interest Rate x 48 months
  • 1,218 CAD/month + tax
  • Total Payable: 58,479 CAD
  • Total Interest: 14,623 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
130.37
  • + tax
  • + fuel
  • + insurance
(inlcuding the 10,000CAD incentive)
Time Analysis
Cost per day: (CAD)
18.65
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 10,000CAD incentive)
Remaining Km
Can be driven up to:
100.42
  • km/week
  • without any
  • additional costs
Excess km cost: 0.30CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

+ 2,500 cash
SAVE ~21,900 CAD
CAD/month x 29 months
2023 Mercedes-Benz EQB 350 4MATIC (ID: #52147)
884
Vancouver, BC
2023 Mercedes-Benz

EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 884 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 797 CAD/month + tax
  • Residual Value: 44,696 CAD
  • Months to End: 29 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 5,200 km total
  • Available Now: 17,710 km/year (1,476 per month)
  • Excess Km Cost: 0.20 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 26 months
2024 Mazda CX-50 GT (ID: #63214)
596
Vancouver, BC
2024 Mazda

CX-50 GT Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 596 CAD/month + tax
  • Original Downpayment: 3,500 CAD
  • Residual Value: 27,560 CAD
  • Months to End: 26 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 24,300 km total
  • Available Now: 18,323 km/year (1,527 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 2,100 cash
CAD/month x 22 months
2024 Jeep Willy's Top Trim (ID: #61309)
724
Burnaby
2024 Jeep

Willy's Top Trim Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 724 CAD/month + tax
  • Cash Incentive: 2,100 CAD
  • Payment After Incentive: 628 CAD/month + tax
  • Original Downpayment: 1,500 CAD
  • Residual Value: 54,672 CAD
  • Months to End: 22 months (May, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 18,954 km total
  • Available Now: 21,571 km/year (1,798 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 28 months
2024 Toyota Highlander hybrid xle (ID: #55004)
1,072
Vancouver, BC
2024 Toyota

Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,072 CAD/month + tax
  • Residual Value: 32,116 CAD
  • Months to End: 28 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 31,286 km/year (2,607 per month)
See all Details
+ 5,000 cash
CAD/month x 24 months
2023 Audi Q5 Progressiv (ID: #52939)
903
Vancouver, BC
2023 Audi

Q5 Progressiv Automatique AWD S-Line Black Package, Top View Camera

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 903 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 695 CAD/month + tax
  • Residual Value: 28,853 CAD
  • Months to End: 24 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 15,000 km total
  • Available Now: 24,500 km/year (2,042 per month)
  • Excess Km Cost: 0.30 CAD/km
See all Details
SAVE ~2,500 CAD
CAD/month x 7 months
2023 Nissan Rouge SV Moonroof (ID: #52616)
454
Coquitlam, BC
2023 Nissan

Rouge SV Moonroof Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 454 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Residual Value: 28,892 CAD
  • Months to End: 7 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,000 km total
  • Available Now: 57,714 km/year (4,810 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details