Payment Analysis

400.00CAD/monthin Toronto, ON
    Before Taxes:
  • 400.00 CAD/month
  • 184.62 CAD/bi-weekly
  • 92.31 CAD/week
  • 4,800.00 CAD/year
Incl. Ontario Taxes (13%):
  • 452.00 CAD/month
  • 208.62 CAD/bi-weekly
  • 104.31 CAD/week
  • 5,424.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 10,878 CAD

compared to leasing a BRAND NEW:

  • Audi A3 Sedan 2.0 TFSI S Tronic Komfort
  • for 24 months
  • in Ontario
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 694
This Contract (CAD/month) 400
Monthly Difference 294 CAD/month
Remaining Term x 37 months
Total Monthly Difference = 10,878 CAD
Total Savings (CAD) = 10,878

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 33,923 CAD
  • Total Vehicle Debt: 38,323 CAD
  • Paid so Far: 4,400 CAD (11% Paid)
  • Remaining Lease Payments: 14,800 CAD
  • Residual Value: 19,123 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 4,400 CAD Total Vehicle Value: 38,323 CAD
11% Paid
89%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 14,800 CAD
Term Paid so Far: 4,400 CAD Residual Value: 19,123 CAD
0%
11%
38%
51%
Cost to Own
Already Paid: 4,400 CAD (11%)
Cash Incentive: 0 CAD Buyout Price Today: 33,923 CAD
11% Paid
0%
89%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 33,923 CAD

  • 4.9%Interest Rate x 48 months
  • 780 CAD/month + tax
  • Total Payable: 37,425 CAD
  • Total Interest: 3,502 CAD
  • 8.9%Interest Rate x 48 months
  • 843 CAD/month + tax
  • Total Payable: 40,443 CAD
  • Total Interest: 6,520 CAD
  • 14.9%Interest Rate x 48 months
  • 942 CAD/month + tax
  • Total Payable: 45,234 CAD
  • Total Interest: 11,311 CAD

At the end of the Lease Contract

Residual Value: 19,123 CAD (in 37 months)

  • 4.9%Interest Rate x 48 months
  • 440 CAD/month + tax
  • Total Payable: 21,097 CAD
  • Total Interest: 1,974 CAD
  • 8.9%Interest Rate x 48 months
  • 475 CAD/month + tax
  • Total Payable: 22,799 CAD
  • Total Interest: 3,676 CAD
  • 14.9%Interest Rate x 48 months
  • 531 CAD/month + tax
  • Total Payable: 25,499 CAD
  • Total Interest: 6,376 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
35.24
  • + tax
  • + fuel
  • + insurance
(or 0.35CAD per km)
Time Analysis
Cost per day: (CAD)
13.15
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
261.95
  • km/week
  • without any
  • additional costs
Excess km cost: 0.25CAD

Similar Listings in Toronto

+ 3,000 cash
SAVE ~5,700 CAD
CAD/month x 35 months
2023 Volkswagen GTI (ID: #52530)
652
Toronto, ON
2023 Volkswagen

GTI Automatique 2WD Autobahn

  • Warranty Complete Term
Payment Details
  • Current Payment: 652 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 566 CAD/month + tax
  • Residual Value: 21,631 CAD
  • Months to End: 35 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 8,800 km total
  • Available Now: 13,440 km/year (1,120 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 37 months
2022 Lexus IS300 Luxury (ID: #50423)
606
Windsor, ON
2022 Lexus

IS300 Luxury Automatique AWD

Payment Details
  • Current Payment: 606 CAD/month + tax
  • Residual Value: 20,517 CAD
  • Months to End: 37 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,200 km total
  • Available Now: 25,989 km/year (2,166 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 950 cash
CAD/month x 34 months
2023 Mazda Mazda3 Sport GT (ID: #46600)
598
Mississauga, ON
2023 Mazda

Mazda3 Sport GT Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 598 CAD/month + tax
  • Cash Incentive: 950 CAD
  • Payment After Incentive: 570 CAD/month + tax
  • Original Downpayment: 3,211 CAD
  • Residual Value: 19,315 CAD
  • Months to End: 34 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,600 km total
  • Available Now: 20,965 km/year (1,747 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 8 months
2021 Mazda Mazda3 GT Auto FWD (ID: #45347)
352
Toronto, ON
2021 Mazda

Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 352 CAD/month + tax
  • Months to End: 8 months (Jan, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 42,000 km/year (3,500 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 8 months
2022 Honda Civic Seden EX (ID: #52873)
371
Toronto, ON
2022 Honda

Civic Seden EX CVT AWD

Payment Details
  • Current Payment: 371 CAD/month + tax
  • Residual Value: 13,650 CAD
  • Months to End: 8 months (Dec, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 29,000 km total
  • Available Now: 76,500 km/year (6,375 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.01 CAD/km
See all Details
CAD/month x 47 months
2023 Nissan Kicks SR (ID: #52586)
355
Toronto
2023 Nissan

Kicks SR Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 355 CAD/month + tax
  • Months to End: 47 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 7,000 km total
  • Available Now: 18,638 km/year (1,553 per month)
See all Details