Payment Analysis
946.00CAD/monthin Vancouver, BC
- 946.00 CAD/month
- 436.62 CAD/bi-weekly
- 218.31 CAD/week
- 11,352.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,059.52 CAD/month
- 489.01 CAD/bi-weekly
- 244.50 CAD/week
- 12,714.24 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
-4,274 CAD
compared to leasing a BRAND NEW:
- FORD Mustang Mach 1 Premium AWD
- for 48 months
- in BC
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 1,188 |
|---|---|
| This Contract (CAD/month) | 946 |
| Monthly Difference | 242 CAD/month |
| Remaining Term | x 3 months |
| Total Monthly Difference | = 726 CAD |
| - Required Payment** (CAD) | - 5,000 |
| Total Savings (CAD) | = -4,274 |
| ** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
32,050 CAD
- Total Vehicle Debt: 70,174 CAD
- Paid so Far: 43,124 CAD (61% Paid)
- Remaining Lease Payments: 2,838 CAD
- Residual Value: 24,212 CAD
- Required Payment: 5,000 CAD
Vehicle Debt & Value
Paid so far: 43,124 CAD Total Vehicle Value: 70,174 CAD
Vehicle Debt Breakdown
Downpayment: 1,500 CAD Remaining Term: 2,838 CAD
Term Paid so Far: 41,624 CAD Residual Value: 24,212 CAD
Cost to Own
Already Paid: 43,124 CAD (61%)
Required Payment: 5,000 CAD (7%)Buyout Price Today: 32,050 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 32,050 CAD
- 4.9%Interest Rate x 48 months
- 737 CAD/month + tax
- Total Payable: 35,359 CAD
- Total Interest: 3,309 CAD
- 8.9%Interest Rate x 48 months
- 796 CAD/month + tax
- Total Payable: 38,210 CAD
- Total Interest: 6,160 CAD
- 14.9%Interest Rate x 48 months
- 890 CAD/month + tax
- Total Payable: 42,737 CAD
- Total Interest: 10,687 CAD
At the end of the Lease Contract
Residual Value: 24,212 CAD (in 3 months)
- 4.9%Interest Rate x 48 months
- 556 CAD/month + tax
- Total Payable: 26,711 CAD
- Total Interest: 2,499 CAD
- 8.9%Interest Rate x 48 months
- 601 CAD/month + tax
- Total Payable: 28,866 CAD
- Total Interest: 4,654 CAD
- 14.9%Interest Rate x 48 months
- 673 CAD/month + tax
- Total Payable: 32,285 CAD
- Total Interest: 8,073 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
11.24
- + tax
- + fuel
- + insurance
- 4.07CAD/100km (TODAY without the Cash Incentive)
- 56.76CAD/100km (Original Contract back in Nov, 2021)
Time Analysis
Cost per day: (CAD)
85.90
- + tax
- + insurance
- + km driven & fuel
- 31.10CAD/day (Original Contract back in Nov, 2021)
Remaining Km
Can be driven up to:
5,362.18
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Nov, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 1,000 cash
SAVE ~3,400 CAD
2023 Hyundai
Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 599 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 567 CAD/month + tax
- Residual Value: 13,450 CAD
- Months to End: 31 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,160 km total
- Available Now: 25,099 km/year (2,092 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2021 Volvo
V60 Cross Country T5 AWD Automatique AWD
Payment Details
- Current Payment: 544 CAD/month + tax
- Residual Value: 30,068 CAD
- Months to End: 4 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 60,204 km total
- Available Now: 11,388 km/year (949 per month)
- Please note that this contract ends in less than a year.
2022 Land Rover
DEFENDER D110 X P400 Automatique AWD w/ Warranty Complete Term
Payment Details
- Current Payment: 1,938 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 66,664 CAD
- Months to End: 8 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,688 km total
- Available Now: 81,468 km/year (6,789 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2024 Toyota
SE AWD Automatique AWD
Payment Details
- Current Payment: 450 CAD/month + tax
- Months to End: 45 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 22,000 km/year
- Current Odometer: 11,000 km total
- Available Now: 26,400 km/year (2,200 per month)
+ 2,000 cash
2023 Audi
A4 Automatique AWD Komfort
Payment Details
- Current Payment: 922 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 256 CAD/month + tax
- Residual Value: 41,804 CAD
- Months to End: 3 months (Mar, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,543 km total
- Available Now: -46,172 km/year (-3,848 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
+ 1,000 cash
2024 Nissan
Sentra SV Automatique 2WD Moonroof
Payment Details
- Current Payment: 390 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 319 CAD/month + tax
- Residual Value: 22,000 CAD
- Months to End: 14 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,350 km total
- Available Now: 25,414 km/year (2,118 per month)
- Excess Km Cost: 0.80 CAD/km
