Payment Analysis
172.28CAD/monthin Vancouver, BC
- 172.28 CAD/month
- 79.51 CAD/bi-weekly
- 39.76 CAD/week
- 2,067.36 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 192.95 CAD/month
- 89.06 CAD/bi-weekly
- 44.53 CAD/week
- 2,315.44 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
342 CAD
compared to leasing a BRAND NEW:
- Honda Civic Sedan LX
- for 48 months
- in BC
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 343 |
|---|---|
| This Contract (CAD/month) | 172 |
| Monthly Difference | 171 CAD/month |
| Remaining Term | x 2 months |
| Total Monthly Difference | = 342 CAD |
| Total Savings (CAD) | = 342 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
9,743 CAD
- Total Vehicle Debt: 19,974 CAD
- Paid so Far: 10,231 CAD (51% Paid)
- Remaining Lease Payments: 345 CAD
- Residual Value: 9,398 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 10,231 CAD Total Vehicle Value: 19,974 CAD
Vehicle Debt Breakdown
Downpayment: 239 CAD Remaining Term: 345 CAD
Term Paid so Far: 9,992 CAD Residual Value: 9,398 CAD
Cost to Own
Already Paid: 10,231 CAD (51%)
Cash Incentive: 0 CAD Buyout Price Today: 9,743 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 9,743 CAD
- 4.9%Interest Rate x 48 months
- 224 CAD/month + tax
- Total Payable: 10,748 CAD
- Total Interest: 1,006 CAD
- 8.9%Interest Rate x 48 months
- 242 CAD/month + tax
- Total Payable: 11,615 CAD
- Total Interest: 1,873 CAD
- 14.9%Interest Rate x 48 months
- 271 CAD/month + tax
- Total Payable: 12,991 CAD
- Total Interest: 3,249 CAD
At the end of the Lease Contract
Residual Value: 9,398 CAD (in 2 months)
- 4.9%Interest Rate x 48 months
- 216 CAD/month + tax
- Total Payable: 10,368 CAD
- Total Interest: 970 CAD
- 8.9%Interest Rate x 48 months
- 233 CAD/month + tax
- Total Payable: 11,204 CAD
- Total Interest: 1,806 CAD
- 14.9%Interest Rate x 48 months
- 261 CAD/month + tax
- Total Payable: 12,532 CAD
- Total Interest: 3,134 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
0.32
- + tax
- + fuel
- + insurance
- 8.61CAD/100km (Original Contract back in May, 2021)
Time Analysis
Cost per day: (CAD)
5.66
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
12,403.85
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in May, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 1,000 cash
SAVE ~2,800 CAD
2023 Hyundai
Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 599 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 557 CAD/month + tax
- Residual Value: 13,450 CAD
- Months to End: 24 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,160 km total
- Available Now: 32,420 km/year (2,702 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2021 Volvo
V60 Cross Country T5 AWD Automatique AWD
Payment Details
- Current Payment: 544 CAD/month + tax
- Residual Value: 30,068 CAD
- Months to End: 3 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 60,204 km total
- Available Now: 15,184 km/year (1,265 per month)
- Please note that this contract ends in less than a year.
2022 Land Rover
DEFENDER D110 X P400 Automatique AWD w/ Warranty Complete Term
Payment Details
- Current Payment: 1,938 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 66,664 CAD
- Months to End: 1 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,688 km total
- Available Now: 651,744 km/year (54,312 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
SAVE ~-4,800 CAD
2022 BMW
530e Automatique 2WD M Package
Payment Details
- Current Payment: 795 CAD/month + tax
- Original Downpayment: 5,681 CAD
- Residual Value: 18,530 CAD
- Months to End: 42 months (Aug, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 62,000 km total
- Available Now: 7,524 km/year (627 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
2025 Tesla
Tesla Model 3 RWD Automatique 2WD
Payment Details
- Current Payment: 996 CAD/month + tax
- Months to End: 38 months (May, 2029)
Vehicle Status
- Contract Allowance: 21,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 24,316 km/year (2,026 per month)
2024 BMW
i7 Automatique AWD Tire Rim protection, excess wear protection
Payment Details
- Current Payment: 2,356 CAD/month + tax
- Residual Value: 62,748 CAD
- Months to End: 26 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 31,000 km total
- Available Now: 15,231 km/year (1,269 per month)
