Payment Analysis
694.63CAD/monthin Richmond, BC
- 694.63 CAD/month
- 320.60 CAD/bi-weekly
- 160.30 CAD/week
- 8,335.56 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 777.99 CAD/month
- 359.07 CAD/bi-weekly
- 179.54 CAD/week
- 9,335.83 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
4,085 ~ 4,985 CAD
compared to leasing a BRAND NEW:
- BMW 330i xDrive Sedan
- for 24 months
- in BC
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 913 |
|---|---|
| This Contract (CAD/month) | 695 |
| Monthly Difference | 219 CAD/month |
| Remaining Term | x 15 months |
| Total Monthly Difference | = 3,285 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 4,085 ~ 4,985 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
36,189 CAD
- Total Vehicle Debt: 55,776 CAD
- Paid so Far: 19,587 CAD (35% Paid)
- Remaining Lease Payments: 10,419 CAD
- Residual Value: 25,770 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 19,587 CAD Total Vehicle Value: 55,776 CAD
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 10,419 CAD
Term Paid so Far: 14,587 CAD Residual Value: 25,770 CAD
Cost to Own
Already Paid: 19,587 CAD (35%)
Cash Incentive: 0 CAD Buyout Price Today: 36,189 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 36,189 CAD
- 4.9%Interest Rate x 48 months
- 832 CAD/month + tax
- Total Payable: 39,925 CAD
- Total Interest: 3,736 CAD
- 8.9%Interest Rate x 48 months
- 899 CAD/month + tax
- Total Payable: 43,145 CAD
- Total Interest: 6,956 CAD
- 14.9%Interest Rate x 48 months
- 1,005 CAD/month + tax
- Total Payable: 48,256 CAD
- Total Interest: 12,067 CAD
At the end of the Lease Contract
Residual Value: 25,770 CAD (in 15 months)
- 4.9%Interest Rate x 48 months
- 592 CAD/month + tax
- Total Payable: 28,430 CAD
- Total Interest: 2,660 CAD
- 8.9%Interest Rate x 48 months
- 640 CAD/month + tax
- Total Payable: 30,723 CAD
- Total Interest: 4,953 CAD
- 14.9%Interest Rate x 48 months
- 716 CAD/month + tax
- Total Payable: 34,362 CAD
- Total Interest: 8,593 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
26.76
- + tax
- + fuel
- + insurance
- 52.10CAD/100km (Original Contract back in Mar, 2021)
Time Analysis
Cost per day: (CAD)
22.84
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
599.09
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Mar, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 1,000 cash
SAVE ~3,300 CAD
2023 Hyundai
Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 599 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 566 CAD/month + tax
- Residual Value: 13,450 CAD
- Months to End: 30 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,160 km total
- Available Now: 25,936 km/year (2,161 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
+ 2,000 cash
2023 Polestar
Long Range Single Motor Automatique AWD Plus Package
Payment Details
- Current Payment: 886 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 732 CAD/month + tax
- Original Downpayment: 7,143 CAD
- Residual Value: 24,681 CAD
- Months to End: 13 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 17,400 km total
- Available Now: 43,015 km/year (3,585 per month)
- Excess Km Cost: 0.20 CAD/km
2021 Volvo
V60 Cross Country T5 AWD Automatique AWD
Payment Details
- Current Payment: 544 CAD/month + tax
- Residual Value: 30,068 CAD
- Months to End: 3 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 60,204 km total
- Available Now: 15,184 km/year (1,265 per month)
- Please note that this contract ends in less than a year.
2022 Land Rover
DEFENDER D110 X P400 Automatique AWD w/ Warranty Complete Term
Payment Details
- Current Payment: 1,938 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 66,664 CAD
- Months to End: 7 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,688 km total
- Available Now: 93,106 km/year (7,759 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2024 Toyota
SE AWD Automatique AWD
Payment Details
- Current Payment: 450 CAD/month + tax
- Months to End: 44 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 22,000 km/year
- Current Odometer: 11,000 km total
- Available Now: 27,000 km/year (2,250 per month)
+ 2,000 cash
2023 Audi
A4 Automatique AWD Komfort
Payment Details
- Current Payment: 922 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 422 CAD/month + tax
- Residual Value: 41,804 CAD
- Months to End: 4 months (Mar, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,543 km total
- Available Now: -34,629 km/year (-2,886 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
