Payment Analysis

521.00CAD/monthin Montreal, QC
    Before Taxes:
  • 521.00 CAD/month
  • 240.46 CAD/bi-weekly
  • 120.23 CAD/week
  • 6,252.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 599.05 CAD/month
  • 276.48 CAD/bi-weekly
  • 138.24 CAD/week
  • 7,188.55 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 17,950 ~ 19,250 CAD

compared to leasing a BRAND NEW:

  • MB C300 4Matic
  • for 24 months
  • in Quebec
  • $0 down payment
  • 28,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 848
This Contract (CAD/month) 521
Monthly Difference 327 CAD/month
Remaining Term x 50 months
Total Monthly Difference = 16,350 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 17,950 ~ 19,250

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 48,550 CAD
  • Total Vehicle Debt: 47,508 CAD
  • Paid so Far: -1,042 CAD (-3% Paid)
  • Remaining Lease Payments: 26,050 CAD
  • Residual Value: 22,500 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -1,042 CAD Total Vehicle Value: 47,508 CAD
-3% Paid
103%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 26,050 CAD
Term Paid so Far: -1,042 CAD Residual Value: 22,500 CAD
0%
-3%
55%
48%
Cost to Own
Already Paid: -1,042 CAD (-3%)
Cash Incentive: 0 CAD Buyout Price Today: 48,550 CAD
-3% Paid
0%
103%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 48,550 CAD

  • 4.9%Interest Rate x 48 months
  • 1,116 CAD/month + tax
  • Total Payable: 53,562 CAD
  • Total Interest: 5,012 CAD
  • 8.9%Interest Rate x 48 months
  • 1,206 CAD/month + tax
  • Total Payable: 57,882 CAD
  • Total Interest: 9,332 CAD
  • 14.9%Interest Rate x 48 months
  • 1,349 CAD/month + tax
  • Total Payable: 64,739 CAD
  • Total Interest: 16,189 CAD

At the end of the Lease Contract

Residual Value: 22,500 CAD (in 50 months)

  • 4.9%Interest Rate x 48 months
  • 517 CAD/month + tax
  • Total Payable: 24,823 CAD
  • Total Interest: 2,323 CAD
  • 8.9%Interest Rate x 48 months
  • 559 CAD/month + tax
  • Total Payable: 26,825 CAD
  • Total Interest: 4,325 CAD
  • 14.9%Interest Rate x 48 months
  • 625 CAD/month + tax
  • Total Payable: 30,002 CAD
  • Total Interest: 7,502 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
61.29
  • + tax
  • + fuel
  • + insurance
(or 0.61CAD per km)
Time Analysis
Cost per day: (CAD)
17.13
  • + tax
  • + insurance
  • + km driven & fuel
(0.07CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
196.15
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD

Similar Listings in Montreal

+ 1,000 cash
CAD/month x 39 months
2024 Mazda GT TURBO (ID: #52164)
437
Montreal
2024 Mazda

GT TURBO Automatique AWD Full

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 437 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 411 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 39 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 9,360 km total
  • Available Now: 77,120 km/year (6,427 per month)
See all Details
+ 1,000 cash
CAD/month x 28 months
2022 Tesla Model 3 Performance (ID: #49932)
1,207
Montréal
2022 Tesla

Model 3 Performance Automatique AWD Premium audio, white interior, premium interior

  • Winter Tires Included
Payment Details
  • Current Payment: 1,207 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 1,171 CAD/month + tax
  • Original Downpayment: 1,300 CAD
  • Months to End: 28 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 27,857 km/year (2,321 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details