Payment Analysis

336.00CAD/monthin Edmonton, AB
    Before Taxes:
  • 336.00 CAD/month
  • 155.08 CAD/bi-weekly
  • 77.54 CAD/week
  • 4,032.00 CAD/year
Incl. Alberta Taxes (5%):
  • 352.80 CAD/month
  • 162.83 CAD/bi-weekly
  • 81.42 CAD/week
  • 4,233.60 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 42,047 CAD
  • Total Vehicle Debt: 24,839 CAD
  • Paid so Far: -17,208 CAD (-70% Paid)
  • Remaining Lease Payments: 29,904 CAD
  • Residual Value: 12,143 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -17,208 CAD Total Vehicle Value: 24,839 CAD
-70% Paid
170%
Vehicle Debt Breakdown
Downpayment: 600 CAD Remaining Term: 29,904 CAD
Term Paid so Far: -17,808 CAD Residual Value: 12,143 CAD
2%
-72%
120%
50%
Cost to Own
Already Paid: -17,208 CAD (-70%)
Cash Incentive: 0 CAD Buyout Price Today: 42,047 CAD
-70% Paid
0%
170%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 42,047 CAD

  • 4.9%Interest Rate x 48 months
  • 966 CAD/month + tax
  • Total Payable: 46,388 CAD
  • Total Interest: 4,341 CAD
  • 8.9%Interest Rate x 48 months
  • 1,044 CAD/month + tax
  • Total Payable: 50,129 CAD
  • Total Interest: 8,082 CAD
  • 14.9%Interest Rate x 48 months
  • 1,168 CAD/month + tax
  • Total Payable: 56,067 CAD
  • Total Interest: 14,020 CAD

At the end of the Lease Contract

Residual Value: 12,143 CAD (in 89 months)

  • 4.9%Interest Rate x 48 months
  • 279 CAD/month + tax
  • Total Payable: 13,397 CAD
  • Total Interest: 1,254 CAD
  • 8.9%Interest Rate x 48 months
  • 302 CAD/month + tax
  • Total Payable: 14,477 CAD
  • Total Interest: 2,334 CAD
  • 14.9%Interest Rate x 48 months
  • 337 CAD/month + tax
  • Total Payable: 16,192 CAD
  • Total Interest: 4,049 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
373.80
  • + tax
  • + fuel
  • + insurance
(or 3.74CAD per km)
Time Analysis
Cost per day: (CAD)
11.05
  • + tax
  • + insurance
  • + km driven & fuel
(0.04CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
20.74
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD

Similar Listings in Edmonton

+ 500 cash
Lease Takeover Temporary Image
CAD/month x 26 months
2023 Lexus IS500 (ID: #50022)
1,100
Edmonton alberta
2023 Lexus

IS500 Automatique 2WD F sport

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,100 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,081 CAD/month + tax
  • Residual Value: 26,000 CAD
  • Months to End: 26 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,120 km total
  • Available Now: 41,175 km/year (3,431 per month)
See all Details
+ More similar deals