Payment Analysis
527.38CAD/monthin Vancouver, BC
- 527.38 CAD/month
- 243.41 CAD/bi-weekly
- 121.70 CAD/week
- 6,328.56 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 590.67 CAD/month
- 272.61 CAD/bi-weekly
- 136.31 CAD/week
- 7,087.99 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,838 CAD
compared to leasing a BRAND NEW:
- Honda Accord Sedan TOURING
- for 48 months
- in B.C.
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 656 |
|---|---|
| This Contract (CAD/month) | 527 |
| Monthly Difference | 129 CAD/month |
| Remaining Term | x 22 months |
| Total Monthly Difference | = 2,838 CAD |
| Total Savings (CAD) | = 2,838 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
24,602 CAD
- Total Vehicle Debt: 44,643 CAD
- Paid so Far: 20,040 CAD (44% Paid)
- Remaining Lease Payments: 11,602 CAD
- Residual Value: 13,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 20,040 CAD Total Vehicle Value: 44,643 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 11,602 CAD
Term Paid so Far: 20,040 CAD Residual Value: 13,000 CAD
Cost to Own
Already Paid: 20,040 CAD (44%)
Cash Incentive: 0 CAD Buyout Price Today: 24,602 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 24,602 CAD
- 4.9%Interest Rate x 48 months
- 565 CAD/month + tax
- Total Payable: 27,142 CAD
- Total Interest: 2,540 CAD
- 8.9%Interest Rate x 48 months
- 611 CAD/month + tax
- Total Payable: 29,331 CAD
- Total Interest: 4,729 CAD
- 14.9%Interest Rate x 48 months
- 683 CAD/month + tax
- Total Payable: 32,806 CAD
- Total Interest: 8,204 CAD
At the end of the Lease Contract
Residual Value: 13,000 CAD (in 22 months)
- 4.9%Interest Rate x 48 months
- 299 CAD/month + tax
- Total Payable: 14,342 CAD
- Total Interest: 1,342 CAD
- 8.9%Interest Rate x 48 months
- 323 CAD/month + tax
- Total Payable: 15,499 CAD
- Total Interest: 2,499 CAD
- 14.9%Interest Rate x 48 months
- 361 CAD/month + tax
- Total Payable: 17,335 CAD
- Total Interest: 4,335 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
11.20
- + tax
- + fuel
- + insurance
- 26.37CAD/100km (Original Contract back in Mar, 2021)
Time Analysis
Cost per day: (CAD)
17.34
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,086.71
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Mar, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 500 cash
2023 Polestar
Polestar 2 Automatique AWD Plus
Payment Details
- Current Payment: 1,306 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,289 CAD/month + tax
- Months to End: 30 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,750 km total
- Available Now: 10,900 km/year (908 per month)
2021 Acura
TLX Automatique AWD A SPEC
Payment Details
- Current Payment: 700 CAD/month + tax
- Months to End: 24 months (May, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 34,000 km/year (2,833 per month)
2022 Mazda
Mazda 3 Automatique AWD
Payment Details
- Current Payment: 425 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 12,808 CAD
- Months to End: 30 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,800 km total
- Available Now: 22,080 km/year (1,840 per month)
- Excess Km Cost: 0.08 CAD/km
2020 Toyota
TRD PRO Manuelle AWD Pro
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Months to End: 78 months (Nov, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 17,000 km total
- Available Now: 18,923 km/year (1,577 per month)
+ 8,000 cash
2023 Honda
Civic Hatchback Sport Automatique 2WD
Payment Details
- Current Payment: 547 CAD/month + tax
- Required Payment: 8,000 CAD
- Payment Including Incentive: 733 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 12,597 CAD
- Months to End: 43 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,500 km total
- Available Now: 24,698 km/year (2,058 per month)
2023 Subaru
WRX sport manual Manuelle AWD
Payment Details
- Current Payment: 443 CAD/month + tax
- Original Downpayment: 1,700 CAD
- Residual Value: 31,333 CAD
- Months to End: 13 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 3,700 km total
- Available Now: 26,123 km/year (2,177 per month)
- Excess Km Cost: 0.20 CAD/km
