Payment Analysis
323.36CAD/monthin Mississauga, ON
- 323.36 CAD/month
- 149.24 CAD/bi-weekly
- 74.62 CAD/week
- 3,880.32 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 365.40 CAD/month
- 168.64 CAD/bi-weekly
- 84.32 CAD/week
- 4,384.76 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,348 CAD
compared to leasing a BRAND NEW:
- Honda Civic EX
- for 36 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 389 |
|---|---|
| This Contract (CAD/month) | 323 |
| Monthly Difference | 66 CAD/month |
| Remaining Term | x 28 months |
| Total Monthly Difference | = 1,848 CAD |
| + Cash Incentive** (CAD) | + 500 |
| Total Savings (CAD) | = 2,348 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
19,829 CAD
- Total Vehicle Debt: 26,473 CAD
- Paid so Far: 6,144 CAD (23% Paid)
- Remaining Lease Payments: 9,054 CAD
- Residual Value: 11,275 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 6,144 CAD Total Vehicle Value: 26,473 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 9,054 CAD
Term Paid so Far: 6,144 CAD Residual Value: 11,275 CAD
Cost to Own
Already Paid: 6,144 CAD (23%)
Cash Incentive: 500 CAD Buyout Price Today: 19,829 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 19,829 CAD
- 4.9%Interest Rate x 48 months
- 456 CAD/month + tax
- Total Payable: 21,876 CAD
- Total Interest: 2,047 CAD
- 8.9%Interest Rate x 48 months
- 493 CAD/month + tax
- Total Payable: 23,641 CAD
- Total Interest: 3,811 CAD
- 14.9%Interest Rate x 48 months
- 551 CAD/month + tax
- Total Payable: 26,441 CAD
- Total Interest: 6,612 CAD
At the end of the Lease Contract
Residual Value: 11,275 CAD (in 28 months)
- 4.9%Interest Rate x 48 months
- 259 CAD/month + tax
- Total Payable: 12,439 CAD
- Total Interest: 1,164 CAD
- 8.9%Interest Rate x 48 months
- 280 CAD/month + tax
- Total Payable: 13,442 CAD
- Total Interest: 2,167 CAD
- 14.9%Interest Rate x 48 months
- 313 CAD/month + tax
- Total Payable: 15,035 CAD
- Total Interest: 3,760 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
10.17
- + tax
- + fuel
- + insurance
- 10.77CAD/100km (TODAY without the Cash Incentive)
- 16.16CAD/100km (Original Contract back in Jan, 2018)
Time Analysis
Cost per day: (CAD)
10.04
- + tax
- + insurance
- + km driven & fuel
- 10.63CAD/day (Original Contract back in Jan, 2018)
Remaining Km
Can be driven up to:
692.94
- km/week
- without any
- additional costs
- 461.63km/week (Contract Original back in Jan, 2018)
Similar Listings in Toronto
+ 4,500 cash
SAVE ~7,200 CAD
2023 Volkswagen
GTI Automatique 2WD Autobahn
Payment Details
- Current Payment: 652 CAD/month + tax
- Cash Incentive: 4,500 CAD
- Payment After Incentive: 523 CAD/month + tax
- Residual Value: 21,631 CAD
- Months to End: 35 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 8,800 km total
- Available Now: 13,440 km/year (1,120 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 6,000 cash
2022 Lexus
IS300 Luxury Automatique AWD
Payment Details
- Current Payment: 606 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 768 CAD/month + tax
- Residual Value: 20,517 CAD
- Months to End: 37 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,951 km total
- Available Now: 24,448 km/year (2,037 per month)
- Excess Km Cost: 0.20 CAD/km
+ 950 cash
2023 Mazda
Mazda3 Sport GT Automatique AWD
Payment Details
- Current Payment: 598 CAD/month + tax
- Cash Incentive: 950 CAD
- Payment After Incentive: 569 CAD/month + tax
- Original Downpayment: 3,211 CAD
- Residual Value: 19,315 CAD
- Months to End: 33 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,600 km total
- Available Now: 21,600 km/year (1,800 per month)
- Excess Km Cost: 0.08 CAD/km
2021 Mazda
Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 352 CAD/month + tax
- Months to End: 8 months (Jan, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 42,000 km/year (3,500 per month)
- Please note that this contract ends in less than a year.
2022 Honda
Civic Seden EX CVT AWD
Payment Details
- Current Payment: 371 CAD/month + tax
- Residual Value: 13,650 CAD
- Months to End: 7 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 29,000 km total
- Available Now: 87,429 km/year (7,286 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.01 CAD/km
2023 Nissan
Kicks SR Automatique 2WD
Payment Details
- Current Payment: 355 CAD/month + tax
- Months to End: 46 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 7,000 km total
- Available Now: 19,043 km/year (1,587 per month)
