Nissan Lease Takeover in Ajax, ON: 2021 Nissan Rogue SV Automatique 2WD ID:#35964 • LeaseCosts Canada

Payment Analysis

300.00CAD/monthin Ajax, ON

Before Taxes:

300.00 CAD/month
138.46 CAD/bi-weekly
69.23 CAD/week
3,600.00 CAD/year

Incl. Ontario Taxes (13%):

339.00 CAD/month
156.46 CAD/bi-weekly
78.23 CAD/week
4,068.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 6,805 ~ 7,705 CAD

compared to leasing a BRAND NEW:

Nissan Rogue Trim SV FWD
for 12 months
in Ontario
$0 down payment
16,000 km/year

Savings Breakdown:
Leasing New (CAD/month)	685
This Contract (CAD/month)	300
Monthly Difference	385 CAD/month
Remaining Term	x 13 months
Total Monthly Difference	= 5,005 CAD
+ Cash Incentive** (CAD)	+ 1,000
+ Wear & Tear Coverage (CAD)	+ 800 ~ 1,700
Total Savings (CAD)	= 6,805 ~ 7,705
	** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 18,999 CAD

Total Vehicle Debt: 25,799 CAD
Paid so Far: 5,800 CAD (22% Paid)
Remaining Lease Payments: 3,900 CAD
Residual Value: 16,099 CAD
Cash Incentive: 1,000 CAD

Vehicle Debt & Value

Paid so far: 5,800 CAD Total Vehicle Value: 25,799 CAD

22% Paid

78%

Vehicle Debt Breakdown

Downpayment: 2,500 CAD Remaining Term: 3,900 CAD

Term Paid so Far: 3,300 CAD Residual Value: 16,099 CAD

13%

15%

63%

Cost to Own

Already Paid: 5,800 CAD (22%)

Cash Incentive: 1,000 CAD Buyout Price Today: 18,999 CAD

22% Paid

75%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 18,999 CAD

4.9%Interest Rate x 48 months
437 CAD/month + tax
Total Payable: 20,960 CAD
Total Interest: 1,961 CAD

8.9%Interest Rate x 48 months
472 CAD/month + tax
Total Payable: 22,651 CAD
Total Interest: 3,652 CAD

14.9%Interest Rate x 48 months
528 CAD/month + tax
Total Payable: 25,334 CAD
Total Interest: 6,335 CAD

At the end of the Lease Contract

Residual Value: 16,099 CAD (in 13 months)

4.9%Interest Rate x 48 months
370 CAD/month + tax
Total Payable: 17,761 CAD
Total Interest: 1,662 CAD

8.9%Interest Rate x 48 months
400 CAD/month + tax
Total Payable: 19,193 CAD
Total Interest: 3,094 CAD

14.9%Interest Rate x 48 months
447 CAD/month + tax
Total Payable: 21,467 CAD
Total Interest: 5,368 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)