Payment Analysis
819.14CAD/monthin Calgary, AB
- 819.14 CAD/month
- 378.06 CAD/bi-weekly
- 189.03 CAD/week
- 9,829.68 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 860.10 CAD/month
- 396.97 CAD/bi-weekly
- 198.48 CAD/week
- 10,321.16 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
749 CAD
compared to leasing a BRAND NEW:
- GMC SIERRA 1500 LTD 4WD Crew Cab, Short Bed Elevation
- for 42 months
- in AB
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 926 |
|---|---|
| This Contract (CAD/month) | 819 |
| Monthly Difference | 107 CAD/month |
| Remaining Term | x 7 months |
| Total Monthly Difference | = 749 CAD |
| Total Savings (CAD) | = 749 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
33,734 CAD
- Total Vehicle Debt: 70,086 CAD
- Paid so Far: 36,352 CAD (51% Paid)
- Remaining Lease Payments: 5,734 CAD
- Residual Value: 28,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 36,352 CAD Total Vehicle Value: 70,086 CAD
Vehicle Debt Breakdown
Downpayment: 3,586 CAD Remaining Term: 5,734 CAD
Term Paid so Far: 32,766 CAD Residual Value: 28,000 CAD
Cost to Own
Already Paid: 36,352 CAD (51%)
Cash Incentive: 0 CAD Buyout Price Today: 33,734 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 33,734 CAD
- 4.9%Interest Rate x 48 months
- 775 CAD/month + tax
- Total Payable: 37,216 CAD
- Total Interest: 3,482 CAD
- 8.9%Interest Rate x 48 months
- 838 CAD/month + tax
- Total Payable: 40,218 CAD
- Total Interest: 6,484 CAD
- 14.9%Interest Rate x 48 months
- 937 CAD/month + tax
- Total Payable: 44,982 CAD
- Total Interest: 11,248 CAD
At the end of the Lease Contract
Residual Value: 28,000 CAD (in 7 months)
- 4.9%Interest Rate x 48 months
- 644 CAD/month + tax
- Total Payable: 30,891 CAD
- Total Interest: 2,891 CAD
- 8.9%Interest Rate x 48 months
- 695 CAD/month + tax
- Total Payable: 33,382 CAD
- Total Interest: 5,382 CAD
- 14.9%Interest Rate x 48 months
- 778 CAD/month + tax
- Total Payable: 37,336 CAD
- Total Interest: 9,336 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
8.13
- + tax
- + fuel
- + insurance
- 49.15CAD/100km (Original Contract back in Jun, 2021)
Time Analysis
Cost per day: (CAD)
26.93
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
2,324.09
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jun, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
2024 Ford
Lariat Automatique AWD 502A night package
Payment Details
- Current Payment: 1,018 CAD/month + tax
- Residual Value: 61,428 CAD
- Months to End: 20 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 24,462 km total
- Available Now: 20,323 km/year (1,694 per month)
- Excess Km Cost: 0.16 CAD/km
2023 RAM
Bighorn night edition Automatique AWD
Payment Details
- Current Payment: 796 CAD/month + tax
- Original Downpayment: 6,000 CAD
- Residual Value: 36,724 CAD
- Months to End: 22 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 24,000 km/year (2,000 per month)
2016 RAM
1500 st Automatique AWD
Payment Details
- Current Payment: 337 CAD/month + tax
- Months to End: 25 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 138,000 km total
- Available Now: -66,240 km/year (-5,520 per month)
2021 Jeep
Gladiator Manuelle AWD
Payment Details
- Current Payment: 819 CAD/month + tax
- Residual Value: 30,000 CAD
- Months to End: 10 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 39,015 km total
- Available Now: 94,782 km/year (7,899 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.25 CAD/km
