Payment Analysis
1,626.15CAD/monthin Vancouver, BC
- 1,626.15 CAD/month
- 750.53 CAD/bi-weekly
- 375.27 CAD/week
- 19,513.80 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,821.29 CAD/month
- 840.59 CAD/bi-weekly
- 420.30 CAD/week
- 21,855.46 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
67,691 CAD
- Total Vehicle Debt: 130,082 CAD
- Paid so Far: 60,891 CAD (46% Paid)
- Remaining Lease Payments: 17,888 CAD
- Residual Value: 51,303 CAD
- Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 60,891 CAD Total Vehicle Value: 130,082 CAD
Vehicle Debt Breakdown
Downpayment: 723 CAD Remaining Term: 17,888 CAD
Term Paid so Far: 60,168 CAD Residual Value: 51,303 CAD
Cost to Own
Already Paid: 60,891 CAD (46%)
Cash Incentive: 1,500 CAD Buyout Price Today: 67,691 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 67,691 CAD
- 4.9%Interest Rate x 48 months
- 1,556 CAD/month + tax
- Total Payable: 74,679 CAD
- Total Interest: 6,988 CAD
- 8.9%Interest Rate x 48 months
- 1,681 CAD/month + tax
- Total Payable: 80,702 CAD
- Total Interest: 13,010 CAD
- 14.9%Interest Rate x 48 months
- 1,880 CAD/month + tax
- Total Payable: 90,262 CAD
- Total Interest: 22,571 CAD
At the end of the Lease Contract
Residual Value: 51,303 CAD (in 11 months)
- 4.9%Interest Rate x 48 months
- 1,179 CAD/month + tax
- Total Payable: 56,600 CAD
- Total Interest: 5,296 CAD
- 8.9%Interest Rate x 48 months
- 1,274 CAD/month + tax
- Total Payable: 61,164 CAD
- Total Interest: 9,861 CAD
- 14.9%Interest Rate x 48 months
- 1,425 CAD/month + tax
- Total Payable: 68,410 CAD
- Total Interest: 17,107 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
37.47
- + tax
- + fuel
- + insurance
- 40.90CAD/100km (TODAY without the Cash Incentive)
- 162.62CAD/100km (Original Contract back in Mar, 2021)
Time Analysis
Cost per day: (CAD)
48.98
- + tax
- + insurance
- + km driven & fuel
- 53.46CAD/day (Original Contract back in Mar, 2021)
Remaining Km
Can be driven up to:
917.62
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in Mar, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
2024 BMW
i4 M50 Automatique AWD
Payment Details
- Current Payment: 1,326 CAD/month + tax
- Original Downpayment: 10,100 CAD
- Residual Value: 36,000 CAD
- Months to End: 30 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 11,200 km/year (933 per month)
- Excess Km Cost: 0.15 CAD/km
CAD/month x 3 months
2021 Volvo VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 (ID: #53814)
873
Coquitlam
2021 Volvo
VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatique AWD
Payment Details
- Current Payment: 873 CAD/month + tax
- Residual Value: 40,309 CAD
- Months to End: 3 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 45,541 km total
- Available Now: 201,836 km/year (16,820 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
+ 3,500 cash
2022 Honda
Civic LX CVT 2WD Winter Wires
Payment Details
- Current Payment: 338 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 727 CAD/month + tax
- Residual Value: 14,190 CAD
- Months to End: 9 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 70,000 km total
- Available Now: 0 km/year (0 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
+ 1,000 cash
2025 Subaru
Crosstrek Limited Automatique AWD
Payment Details
- Current Payment: 632 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 609 CAD/month + tax
- Months to End: 44 months (Nov, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 22,091 km/year (1,841 per month)
2025 Mazda
CX30 GX Automatique AWD
Payment Details
- Current Payment: 430 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 24,162 CAD
- Months to End: 40 months (Aug, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,991 km total
- Available Now: 18,303 km/year (1,525 per month)
- Excess Km Cost: 0.10 CAD/km
+ 2,000 cash
2024 Nissan
leaf EV Automatique AWD
Payment Details
- Current Payment: 565 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 470 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 22,000 CAD
- Months to End: 21 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 41,333 km/year (3,444 per month)
- Excess Km Cost: 0.10 CAD/km
