Payment Analysis
1,626.15CAD/monthin Vancouver, BC
- 1,626.15 CAD/month
- 750.53 CAD/bi-weekly
- 375.27 CAD/week
- 19,513.80 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,821.29 CAD/month
- 840.59 CAD/bi-weekly
- 420.30 CAD/week
- 21,855.46 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
62,813 CAD
- Total Vehicle Debt: 130,082 CAD
- Paid so Far: 65,769 CAD (50% Paid)
- Remaining Lease Payments: 13,009 CAD
- Residual Value: 51,303 CAD
- Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 65,769 CAD Total Vehicle Value: 130,082 CAD
Vehicle Debt Breakdown
Downpayment: 723 CAD Remaining Term: 13,009 CAD
Term Paid so Far: 65,046 CAD Residual Value: 51,303 CAD
Cost to Own
Already Paid: 65,769 CAD (50%)
Cash Incentive: 1,500 CAD Buyout Price Today: 62,813 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 62,813 CAD
- 4.9%Interest Rate x 48 months
- 1,444 CAD/month + tax
- Total Payable: 69,297 CAD
- Total Interest: 6,484 CAD
- 8.9%Interest Rate x 48 months
- 1,560 CAD/month + tax
- Total Payable: 74,885 CAD
- Total Interest: 12,073 CAD
- 14.9%Interest Rate x 48 months
- 1,745 CAD/month + tax
- Total Payable: 83,757 CAD
- Total Interest: 20,944 CAD
At the end of the Lease Contract
Residual Value: 51,303 CAD (in 8 months)
- 4.9%Interest Rate x 48 months
- 1,179 CAD/month + tax
- Total Payable: 56,600 CAD
- Total Interest: 5,296 CAD
- 8.9%Interest Rate x 48 months
- 1,274 CAD/month + tax
- Total Payable: 61,164 CAD
- Total Interest: 9,861 CAD
- 14.9%Interest Rate x 48 months
- 1,425 CAD/month + tax
- Total Payable: 68,410 CAD
- Total Interest: 17,107 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
26.31
- + tax
- + fuel
- + insurance
- 29.74CAD/100km (TODAY without the Cash Incentive)
- 162.62CAD/100km (Original Contract back in Mar, 2021)
Time Analysis
Cost per day: (CAD)
47.30
- + tax
- + insurance
- + km driven & fuel
- 53.46CAD/day (Original Contract back in Mar, 2021)
Remaining Km
Can be driven up to:
1,261.73
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in Mar, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
CAD/month x 0 months
2021 Volvo VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 (ID: #53814)
873
Coquitlam
2021 Volvo
VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatique AWD
Payment Details
- Current Payment: 873 CAD/month + tax
- Residual Value: 40,309 CAD
- Months to End: 1 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 45,541 km total
- Available Now: 605,508 km/year (50,459 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
2025 Audi
S3 Progressiv Automatique AWD Advanced Handling Package
Payment Details
- Current Payment: 841 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 32,693 CAD
- Months to End: 37 months (Jan, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,500 km total
- Available Now: 24,811 km/year (2,068 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,500 cash
2022 Honda
Civic LX CVT 2WD Winter Wires
Payment Details
- Current Payment: 338 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 922 CAD/month + tax
- Residual Value: 14,190 CAD
- Months to End: 6 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 70,000 km total
- Available Now: 0 km/year (0 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2025 Mazda
CX30 GX Automatique AWD
Payment Details
- Current Payment: 430 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 24,162 CAD
- Months to End: 43 months (Aug, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,991 km total
- Available Now: 17,026 km/year (1,419 per month)
- Excess Km Cost: 0.10 CAD/km
2024 BMW
i4 M50 Automatique AWD
Payment Details
- Current Payment: 1,326 CAD/month + tax
- Original Downpayment: 10,100 CAD
- Residual Value: 36,000 CAD
- Months to End: 33 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 19,000 km total
- Available Now: 10,545 km/year (879 per month)
- Excess Km Cost: 0.15 CAD/km
+ 2,000 cash
2024 Nissan
leaf EV Automatique AWD
Payment Details
- Current Payment: 565 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 482 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 22,000 CAD
- Months to End: 24 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 36,167 km/year (3,014 per month)
- Excess Km Cost: 0.10 CAD/km
