Payment Analysis

1,626.15CAD/monthin Vancouver, BC
    Before Taxes:
  • 1,626.15 CAD/month
  • 750.53 CAD/bi-weekly
  • 375.27 CAD/week
  • 19,513.80 CAD/year
Incl. B.C. Taxes (12%):
  • 1,821.29 CAD/month
  • 840.59 CAD/bi-weekly
  • 420.30 CAD/week
  • 21,855.46 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 67,691 CAD
  • Total Vehicle Debt: 130,082 CAD
  • Paid so Far: 60,891 CAD (46% Paid)
  • Remaining Lease Payments: 17,888 CAD
  • Residual Value: 51,303 CAD
  • Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 60,891 CAD Total Vehicle Value: 130,082 CAD
46% Paid
54%
Vehicle Debt Breakdown
Downpayment: 723 CAD Remaining Term: 17,888 CAD
Term Paid so Far: 60,168 CAD Residual Value: 51,303 CAD
0%
46%
13%
41%
Cost to Own
Already Paid: 60,891 CAD (46%)
Cash Incentive: 1,500 CAD Buyout Price Today: 67,691 CAD
46% Paid
1%
53%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 67,691 CAD

  • 4.9%Interest Rate x 48 months
  • 1,556 CAD/month + tax
  • Total Payable: 74,679 CAD
  • Total Interest: 6,988 CAD
  • 8.9%Interest Rate x 48 months
  • 1,681 CAD/month + tax
  • Total Payable: 80,702 CAD
  • Total Interest: 13,010 CAD
  • 14.9%Interest Rate x 48 months
  • 1,880 CAD/month + tax
  • Total Payable: 90,262 CAD
  • Total Interest: 22,571 CAD

At the end of the Lease Contract

Residual Value: 51,303 CAD (in 11 months)

  • 4.9%Interest Rate x 48 months
  • 1,179 CAD/month + tax
  • Total Payable: 56,600 CAD
  • Total Interest: 5,296 CAD
  • 8.9%Interest Rate x 48 months
  • 1,274 CAD/month + tax
  • Total Payable: 61,164 CAD
  • Total Interest: 9,861 CAD
  • 14.9%Interest Rate x 48 months
  • 1,425 CAD/month + tax
  • Total Payable: 68,410 CAD
  • Total Interest: 17,107 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
37.47
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,500CAD incentive)
  • 40.90CAD/100km (TODAY without the Cash Incentive)
  • 162.62CAD/100km (Original Contract back in Mar, 2021)
Time Analysis
Cost per day: (CAD)
48.98
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,500CAD incentive)
  • 53.46CAD/day (Original Contract back in Mar, 2021)
Remaining Km
Can be driven up to:
917.62
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 230.77km/week (Contract Original back in Mar, 2021)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

CAD/month x 20 months
2022 Mazda Mazda MX-30 GT (ID: #52756)
633
Vancouver, BC
2022 Mazda

Mazda MX-30 GT Automatique 2WD

Payment Details
  • Current Payment: 633 CAD/month + tax
  • Residual Value: 18,278 CAD
  • Months to End: 20 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 34,625 km total
  • Available Now: 27,225 km/year (2,269 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 49 months
2023 Honda Si (ID: #49859)
679
Vancouver, BC
2023 Honda

Si Manuelle 2WD PLS TEXT FOR MORE INFO

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 679 CAD/month + tax
  • Original Downpayment: 1,786 CAD
  • Residual Value: 13,349 CAD
  • Months to End: 49 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 2,048 km total
  • Available Now: 28,396 km/year (2,366 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 56 months
2024 BMW I4 (ID: #51838)
1,340
608 Como Lake Ave
2024 BMW

I4 Automatique 2WD

Payment Details
  • Current Payment: 1,340 CAD/month + tax
  • Months to End: 56 months (Dec, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,000 km total
  • Available Now: 21,000 km/year (1,750 per month)
See all Details
+ 3,000 cash
CAD/month x 42 months
2024 KIA EV WIND (ID: #51347)
448
Vancouver, BC
2024 KIA

EV WIND Automatique 2WD

Payment Details
  • Current Payment: 448 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 519 CAD/month + tax
  • Original Downpayment: 7,500 CAD
  • Months to End: 42 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 9,758 km total
  • Available Now: 15,498 km/year (1,291 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 60 months
2022 KIA EV Premium (ID: #51064)
600
New Westminster
2022 KIA

EV Premium Automatique 2WD hitch

  • Warranty Complete Term
Payment Details
  • Current Payment: 600 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 47,000 CAD
  • Months to End: 60 months (May, 2029)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 48,000 km total
  • Available Now: 24,983 km/year (2,082 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 4,000 cash
CAD/month x 13 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD None

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 4,000 CAD
  • Payment Including Incentive: 646 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 13 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 54,998 km total
  • Available Now: 13,848 km/year (1,154 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details