Vehicle Photos
Transfer Details
CAD/month x 39 months
2021 BMW M3 Competition (ID: #35611)
1,626
Vancouver, BC
2021 BMW
M3 Competition Automatic AWD Kyalami Orange/Black Full Merino Leather w/ Warranty Complete Term
Payment Details
- Current Payment: 1,626 CAD/month + tax
- Original Downpayment: 723 CAD
- Residual Value: 51,303 CAD
- Months to End: 39 months (Mar, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 4,260 km total
- Available Now: 13,458 km/year (1,122 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Payment Analysis
1,626.15CAD/monthin Vancouver, BC
- 1,626.15 CAD/month
- 750.53 CAD/bi-weekly
- 375.27 CAD/week
- 19,513.80 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,821.29 CAD/month
- 840.59 CAD/bi-weekly
- 420.30 CAD/week
- 21,855.46 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
114,723 CAD
- Total Vehicle Debt: 130,082 CAD
- Paid so Far: 15,358 CAD (11% Paid)
- Remaining Lease Payments: 63,420 CAD
- Residual Value: 51,303 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 15,358 CAD Total Vehicle Value: 130,082 CAD
Vehicle Debt Breakdown
Downpayment: 723 CAD Remaining Term: 63,420 CAD
Term Paid so Far: 14,635 CAD Residual Value: 51,303 CAD
Cost to Own
Already Paid: 15,358 CAD (11%)
Cash Incentive: 0 CAD Buyout Price Today: 114,723 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 114,723 CAD
- 4.9%Interest Rate x 48 months
- 2,637 CAD/month + tax
- Total Payable: 126,566 CAD
- Total Interest: 11,843 CAD
- 8.9%Interest Rate x 48 months
- 2,849 CAD/month + tax
- Total Payable: 136,774 CAD
- Total Interest: 22,050 CAD
- 14.9%Interest Rate x 48 months
- 3,187 CAD/month + tax
- Total Payable: 152,977 CAD
- Total Interest: 38,254 CAD
At the end of the Lease Contract
Residual Value: 51,303 CAD (in 39 months)
- 4.9%Interest Rate x 48 months
- 1,179 CAD/month + tax
- Total Payable: 56,600 CAD
- Total Interest: 5,296 CAD
- 8.9%Interest Rate x 48 months
- 1,274 CAD/month + tax
- Total Payable: 61,164 CAD
- Total Interest: 9,861 CAD
- 14.9%Interest Rate x 48 months
- 1,425 CAD/month + tax
- Total Payable: 68,410 CAD
- Total Interest: 17,107 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
144.99
- + tax
- + fuel
- + insurance
- 162.62CAD/100km (Original Contract back in Mar, 2021)
Time Analysis
Cost per day: (CAD)
53.46
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
258.82
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in Mar, 2021)
Seller Contact Info
- Name: Marque Thompson
- Location: Vancouver, BC
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
Subject to BMW Finance approval
Similar Listings in Vancouver
SAVE ~4,900 CAD
2020 Toyota
Corolla LE CVT Automatic 2WD LE Upgrade FINANCE TAKEOVER w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 424 CAD/month + tax
- Original Downpayment: 1,182 CAD
- Residual Value: 1 CAD
- Months to End: 49 months (Jan, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 25,551 km/year (2,129 per month)
Deal Special Perks
+ 1,000 cash
2020 Honda
Sport CVT 2WD
Payment Details
- Current Payment: 515 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 495 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 9,805 CAD
- Months to End: 50 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,000 km total
- Available Now: 21,840 km/year (1,820 per month)
Deal Special Perks
SAVE ~7,500 CAD
2020 Mazda
2020 Mazda3 Sport Automatic 2WD
Payment Details
- Current Payment: 220 CAD/month + tax
- Residual Value: 12,757 CAD
- Months to End: 29 months (May, 2024)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 32,244 km total
- Available Now: 26,382 km/year (2,198 per month)
Deal Special Perks
SAVE ~7,200 CAD
2018 Nissan
Sentra SV CVT 2WD FINANCE TAKEOVER (You own the vehicle at the end of the term)
Payment Details
- Current Payment: 431 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 1 CAD
- Months to End: 30 months (Jun, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 83,000 km total
- Available Now: 10,800 km/year (900 per month)
Deal Special Perks
+ 2,000 cash
SAVE ~22,600 CAD
2018 BMW
340i xDrive Automatic AWD M Sport package
Payment Details
- Current Payment: 779 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 743 CAD/month + tax
- Months to End: 56 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 35,500 km total
- Available Now: 89,893 km/year (7,491 per month)
Deal Special Perks
SAVE ~1,400 CAD
2017 Volkswagen
Golf Trendline Manual 2WD Roof racks, ski racks
Payment Details
- Current Payment: 375 CAD/month + tax
- Months to End: 30 months (Jun, 2024)
Vehicle Status
- Contract Allowance: 50,000 km/year
- Current Odometer: 84,000 km total
- Available Now: 106,400 km/year (8,867 per month)
Deal Special Perks
Featured in Vancouver
SAVE ~6,600 CAD
2020 Honda
Accord Touring Automatic 2WD
Payment Details
- Current Payment: 527 CAD/month + tax
- Residual Value: 13,000 CAD
- Months to End: 51 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 16,400 km total
- Available Now: 24,376 km/year (2,031 per month)
Deal Special Perks
+ 3,000 cash
SAVE ~3,200 CAD
2021 KIA
Sorento LX Premium Automatic AWD Appearance protection
Payment Details
- Current Payment: 495 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 424 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Months to End: 42 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 17,000 km total
- Available Now: 17,524 km/year (1,460 per month)
Deal Special Perks
SAVE ~11,500 CAD
2019 BMW
BMW X5 XDRIVE40I Manual AWD
Payment Details
- Current Payment: 1,118 CAD/month + tax
- Residual Value: 38,985 CAD
- Months to End: 23 months (Nov, 2023)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 29,490 km total
- Available Now: 9,657 km/year (805 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
SAVE ~5,900 CAD
2021 Lexus
ES300H Automatic 2WD
Payment Details
- Current Payment: 595 CAD/month + tax
- Original Downpayment: 996 CAD
- Residual Value: 19,551 CAD
- Months to End: 54 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 24,889 km/year (2,074 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
SAVE ~4,900 CAD
2020 Toyota
Corolla LE CVT Automatic 2WD LE Upgrade FINANCE TAKEOVER w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 424 CAD/month + tax
- Original Downpayment: 1,182 CAD
- Residual Value: 1 CAD
- Months to End: 49 months (Jan, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 25,551 km/year (2,129 per month)
Deal Special Perks
SAVE ~32,500 CAD
2021 Lexus
NX300 AWD F Sport Series 2 Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 658 CAD/month + tax
- Residual Value: 29,203 CAD
- Months to End: 33 months (Sep, 2024)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,200 km total
- Available Now: 17,988 km/year (1,499 per month)
Deal Special Perks
pay 5,000 CAD
2020 Audi
Q3 Technik Quatttro Automatic AWD All the premium packages included. S Line Sport Package, Advanced Driver Assistance Package, 5-V Spoke Star Design Wheels, etc.
Payment Details
- Current Payment: 692 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 839 CAD/month + tax
- Original Downpayment: 5,620 CAD
- Residual Value: 25,760 CAD
- Months to End: 34 months (Oct, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 17,000 km total
- Available Now: 22,235 km/year (1,853 per month)
- Excess Km Cost: 0.20 CAD/km
SAVE ~7,200 CAD
2020 BMW
330i xDrive Automatic AWD Premium Enhanced Package w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 695 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 25,770 CAD
- Months to End: 27 months (Mar, 2024)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,059 km total
- Available Now: 17,307 km/year (1,442 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Latest Vancouver Listings
pay 5,000 CAD
2020 Audi
Q3 Technik Quatttro Automatic AWD All the premium packages included. S Line Sport Package, Advanced Driver Assistance Package, 5-V Spoke Star Design Wheels, etc.
Payment Details
- Current Payment: 692 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 839 CAD/month + tax
- Original Downpayment: 5,620 CAD
- Residual Value: 25,760 CAD
- Months to End: 34 months (Oct, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 17,000 km total
- Available Now: 22,235 km/year (1,853 per month)
- Excess Km Cost: 0.20 CAD/km
SAVE ~7,200 CAD
2020 BMW
330i xDrive Automatic AWD Premium Enhanced Package w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 695 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 25,770 CAD
- Months to End: 27 months (Mar, 2024)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,059 km total
- Available Now: 17,307 km/year (1,442 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
SAVE ~9,600 CAD
2020 Audi
SQ5 Technik Automatic AWD Audi Care+Audi Lease Excess Wear Waiver+Black Optics Package+Carbon Atlas, Inlays+21inch Wheels in 5-Arm Polygon Design 255/+Flat Bottom Steering Wheel+Head Up Display w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 1,021 CAD/month + tax
- Months to End: 14 months (Mar, 2023)
Vehicle Status
- Contract Allowance: 14,200 km/year
- Current Odometer: 11,000 km total
- Available Now: 13,900 km/year (1,158 per month)
Deal Special Perks
SAVE ~7,500 CAD
2020 Mazda
2020 Mazda3 Sport Automatic 2WD
Payment Details
- Current Payment: 220 CAD/month + tax
- Residual Value: 12,757 CAD
- Months to End: 29 months (May, 2024)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 32,244 km total
- Available Now: 26,382 km/year (2,198 per month)
Deal Special Perks
SAVE ~5,700 CAD
2018 Toyota
Camry XLE Manual 2WD
Payment Details
- Current Payment: 484 CAD/month + tax
- Months to End: 14 months (Feb, 2023)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 50,500 km total
- Available Now: 22,286 km/year (1,857 per month)
Deal Special Perks
+ 1,111 cash
2018 Land Rover
Discovery Sport Automatic 2WD Navigation
Payment Details
- Current Payment: 719 CAD/month + tax
- Cash Incentive: 1,111 CAD
- Payment After Incentive: 634 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 24,000 CAD
- Months to End: 13 months (Feb, 2023)
Vehicle Status
- Contract Allowance: 2,000 km/year
- Current Odometer: 46,202 km total
- Available Now: -33,571 km/year (-2,798 per month)
- Excess Km Cost: 0.08 CAD/km
Deal Special Perks
SAVE ~6,600 CAD
2020 Honda
Accord Touring Automatic 2WD
Payment Details
- Current Payment: 527 CAD/month + tax
- Residual Value: 13,000 CAD
- Months to End: 51 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 16,400 km total
- Available Now: 24,376 km/year (2,031 per month)
